GE OPSTAD INVEST AS

4362 VIGRESTAD

Finances

Return on Equity

1,36 %

Current Ratio

112,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	83 000	7 000	−8 000
Total Assets	6 173 000	6 060 000	7 546 000
Total Equity	6 114 000	6 030 000	7 523 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	6 000	11 000
Operating Profit	−7 000	−6 000	−11 000
Financial Income	114 000	15 000	1 000
Financial Costs	0	0	0
Financial Balance	114 000	15 000	1 000
Earnings Before Tax	107 000	9 000	−10 000
Tax	24 000	1 000	−2 000
Net Income	83 000	7 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 000 000	0	197 000
Total Current Assets	5 172 000	6 060 000	7 350 000
Total Assets	6 173 000	6 060 000	7 546 000
Total Retained Equity	91 000	7 000	0
Total Equity	6 114 000	6 030 000	7 523 000
Total Long-Term Debt	13 000	16 000	20 000
Total Current Debt	46 000	14 000	3 000
Total Equity and Debt	6 173 000	6 060 000	7 546 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	6 000	11 000
Operating Profit	−7 000	−6 000	−11 000
Financial Income	114 000	15 000	1 000
Financial Costs	0	0	0
Financial Balance	114 000	15 000	1 000
Dividends	0	1 500 000	0
Net Income	83 000	7 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 000 000	0	197 000
Total Fixed Assets	1 000 000	0	197 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 172 000	6 060 000	7 350 000
Total Current Assets	5 172 000	6 060 000	7 350 000
Total Assets	6 173 000	6 060 000	7 546 000
Total Equity	6 114 000	6 030 000	7 523 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 000	16 000	20 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	1 500 000	0
Other Current Debt	20 000	8 000	0
Total Current Debt	46 000	14 000	3 000
Total Equity and Debt	6 173 000	6 060 000	7 546 000

Financial indicators	2022	2021	2020
Return on Equity	1,36 %	0,12 %	−0,11 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	112,43	432,86	2 450
Quick Ratio	112,43	432,86	2 450
Equity Ratio	0,99	1	1
Gross Profit Margin	-	-	-

Rotate your device to see the full table