company

BRODDIK AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

−14,59 %

Current Ratio

19,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	0	1 521 000	887 000
Net Income	−1 389 000	1 404 000	713 000
Total Assets	10 042 000	13 632 000	12 970 000
Total Equity	9 517 000	13 586 000	12 932 000

Income (NOK)	2022	2021	2020
Revenue	0	1 521 000	887 000
Expenditure	1 380 000	117 000	174 000
Operating Profit	−1 380 000	1 404 000	713 000
Financial Income	2 000	0	0
Financial Costs	11 000	0	0
Financial Balance	−9 000	0	0
Earnings Before Tax	−1 389 000	1 404 000	713 000
Tax	0	0	0
Net Income	−1 389 000	1 404 000	713 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	10 042 000	13 632 000	12 970 000
Total Assets	10 042 000	13 632 000	12 970 000
Total Retained Equity	8 607 000	12 676 000	12 022 000
Total Equity	9 517 000	13 586 000	12 932 000
Total Long-Term Debt	0	0	0
Total Current Debt	525 000	46 000	38 000
Total Equity and Debt	10 042 000	13 632 000	12 970 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	1 521 000	887 000
Revenue	0	1 521 000	887 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 380 000	117 000	174 000
Operating Profit	−1 380 000	1 404 000	713 000
Financial Income	2 000	0	0
Financial Costs	11 000	0	0
Financial Balance	−9 000	0	0
Dividends	2 680 000	750 000	0
Net Income	−1 389 000	1 404 000	713 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	8 757 000	13 530 000	12 430 000
Cash, Bank	1 285 000	102 000	539 000
Total Current Assets	10 042 000	13 632 000	12 970 000
Total Assets	10 042 000	13 632 000	12 970 000
Total Equity	9 517 000	13 586 000	12 932 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	8 000	0
Unpaid Taxes	0	0	0
Dividends	2 680 000	750 000	0
Other Current Debt	525 000	38 000	38 000
Total Current Debt	525 000	46 000	38 000
Total Equity and Debt	10 042 000	13 632 000	12 970 000

Financial indicators	2022	2021	2020
Return on Equity	−14,59 %	10,33 %	5,51 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	92,31 %	80,38 %
Current Ratio	19,13	296,35	341,32
Quick Ratio	19,13	296,35	341,32
Equity Ratio	0,95	1	1
Gross Profit Margin	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English