SMIL HOSPITALITY AS
3611 KONGSBERG
Return on Equity
134,48Â %
Current Ratio
1,87
Debt-to-Equity Ratio
−11,32
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 010Â 000 | |
Net Income | −117 000 | |
Total Assets | 1Â 248Â 000 | |
Total Equity | −87 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 010Â 000 | |
Expenditure | 1Â 160Â 000 | |
Operating Profit | −150 000 | |
Financial Income | 0 | |
Financial Costs | 1Â 000 | |
Financial Balance | −1 000 | |
Earnings Before Tax | −152 000 | |
Tax | −34 000 | |
Net Income | −117 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 590Â 000 | |
Total Current Assets | 658Â 000 | |
Total Assets | 1Â 248Â 000 | |
Total Retained Equity | −117 000 | |
Total Equity | −87 000 | |
Total Long-Term Debt | 985Â 000 | |
Total Current Debt | 351Â 000 | |
Total Equity and Debt | 1Â 248Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 972Â 000 | |
Other Income | 38Â 000 | |
Revenue | 1Â 010Â 000 | |
Cost of Goods Sold | 266Â 000 | |
Salary Costs | 351Â 000 | |
Depreciation | 16Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 160Â 000 | |
Operating Profit | −150 000 | |
Financial Income | 0 | |
Financial Costs | 1Â 000 | |
Financial Balance | −1 000 | |
Dividends | 0 | |
Net Income | −117 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 34Â 000 | |
Real Eastate | 54Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 502Â 000 | |
Total Tangible Assets | 556Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 590Â 000 | |
Stock | 53Â 000 | |
Total Investments | 0 | |
Cash, Bank | 558Â 000 | |
Total Current Assets | 658Â 000 | |
Total Assets | 1Â 248Â 000 | |
Total Equity | −87 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 985Â 000 | |
Creditors | 28Â 000 | |
Unpaid Taxes | 171Â 000 | |
Dividends | 0 | |
Other Current Debt | 152Â 000 | |
Total Current Debt | 351Â 000 | |
Total Equity and Debt | 1Â 248Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 134,48Â % | |
Debt-to-Equity Ratio | −11,32 | |
Operating Profit Margin | −14,85 % | |
Current Ratio | 1,87 | |
Quick Ratio | 2,21 | |
Equity Ratio | −0,07 | |
Gross Profit Margin | 73,66Â % |
Rotate your device to see the full table