KVINESDAL PIZZA AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

−355,56 %

Current Ratio

0,2

Debt-to-Equity Ratio

5,05

Key figures (NOK)	2022	2021	2020
Revenue	5 172 000	5 302 000	5 108 000
Net Income	−224 000	148 000	131 000
Total Assets	1 400 000	1 771 000	1 942 000
Total Equity	63 000	288 000	140 000

Income (NOK)	2022	2021	2020
Revenue	5 172 000	5 302 000	5 108 000
Expenditure	5 417 000	5 076 000	4 924 000
Operating Profit	−247 000	225 000	184 000
Financial Income	0	1 000	0
Financial Costs	20 000	34 000	43 000
Financial Balance	−20 000	−33 000	−43 000
Earnings Before Tax	−267 000	192 000	141 000
Tax	−43 000	44 000	10 000
Net Income	−224 000	148 000	131 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 198 000	1 333 000	1 021 000
Total Current Assets	202 000	439 000	921 000
Total Assets	1 400 000	1 771 000	1 942 000
Total Retained Equity	−76 000	148 000	0
Total Equity	63 000	288 000	140 000
Total Long-Term Debt	318 000	580 000	738 000
Total Current Debt	1 019 000	904 000	1 065 000
Total Equity and Debt	1 400 000	1 771 000	1 942 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 172 000	5 304 000	5 108 000
Other Income	0	−2 000	0
Revenue	5 172 000	5 302 000	5 108 000
Cost of Goods Sold	1 516 000	1 499 000	1 441 000
Salary Costs	2 199 000	2 059 000	2 113 000
Depreciation	123 000	118 000	116 000
Impairment	0	0	0
Expenditure	5 417 000	5 076 000	4 924 000
Operating Profit	−247 000	225 000	184 000
Financial Income	0	1 000	0
Financial Costs	20 000	34 000	43 000
Financial Balance	−20 000	−33 000	−43 000
Dividends	0	0	500 000
Net Income	−224 000	148 000	131 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	234 000	270 000	306 000
Machinery and Plant Facilities	0	0	0
Fixtures	538 000	625 000	683 000
Total Tangible Assets	771 000	895 000	989 000
Total Fiancial Fixed Assets	427 000	438 000	32 000
Total Fixed Assets	1 198 000	1 333 000	1 021 000
Stock	62 000	54 000	65 000
Total Investments	0	0	0
Cash, Bank	65 000	260 000	746 000
Total Current Assets	202 000	439 000	921 000
Total Assets	1 400 000	1 771 000	1 942 000
Total Equity	63 000	288 000	140 000
Short-Term Group Debt	54 000	0	0
Total Long-Term Debt	318 000	580 000	738 000
Creditors	306 000	233 000	226 000
Unpaid Taxes	149 000	131 000	150 000
Dividends	0	0	500 000
Other Current Debt	510 000	505 000	189 000
Total Current Debt	1 019 000	904 000	1 065 000
Total Equity and Debt	1 400 000	1 771 000	1 942 000

Financial indicators	2022	2021	2020
Return on Equity	−355,56 %	51,39 %	93,57 %
Debt-to-Equity Ratio	5,05	2,01	5,27
Operating Profit Margin	−4,78 %	4,24 %	3,6 %
Current Ratio	0,2	0,49	0,86
Quick Ratio	0,21	0,52	0,92
Equity Ratio	0,05	0,16	0,07
Gross Profit Margin	70,69 %	71,73 %	71,79 %