MARKHUSAN JAKT AS

7624 EKNE

Finances

Share Ownership

Return on Equity

100,98 %

Current Ratio

13,99

Debt-to-Equity Ratio

−3,58

Key figures (NOK)	2022	2021	2020
Revenue	4 370 000	42 000	0
Net Income	−2 582 000	−69 000	2 000
Total Assets	7 106 000	4 837 000	94 000
Total Equity	−2 557 000	25 000	94 000

Income (NOK)	2022	2021	2020
Revenue	4 370 000	42 000	0
Expenditure	6 671 000	131 000	0
Operating Profit	−2 300 000	−88 000	0
Financial Income	30 000	0	0
Financial Costs	291 000	0	0
Financial Balance	−261 000	0	0
Earnings Before Tax	−2 561 000	−88 000	0
Tax	21 000	−19 000	−2 000
Net Income	−2 582 000	−69 000	2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	137 000	21 000	2 000
Total Current Assets	6 969 000	4 815 000	92 000
Total Assets	7 106 000	4 837 000	94 000
Total Retained Equity	−2 649 000	−67 000	2 000
Total Equity	−2 557 000	25 000	94 000
Total Long-Term Debt	9 165 000	4 766 000	0
Total Current Debt	498 000	46 000	0
Total Equity and Debt	7 106 000	4 837 000	94 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 295 000	42 000	0
Other Income	75 000	0	0
Revenue	4 370 000	42 000	0
Cost of Goods Sold	4 134 000	4 000	0
Salary Costs	0	0	0
Depreciation	18 000	0	0
Impairment	0	0	0
Expenditure	6 671 000	131 000	0
Operating Profit	−2 300 000	−88 000	0
Financial Income	30 000	0	0
Financial Costs	291 000	0	0
Financial Balance	−261 000	0	0
Dividends	0	0	0
Net Income	−2 582 000	−69 000	2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	21 000	2 000
Real Eastate	0	0	0
Machinery and Plant Facilities	137 000	0	0
Fixtures	0	0	0
Total Tangible Assets	137 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	137 000	21 000	2 000
Stock	3 900 000	4 024 000	0
Total Investments	0	0	0
Cash, Bank	235 000	50 000	92 000
Total Current Assets	6 969 000	4 815 000	92 000
Total Assets	7 106 000	4 837 000	94 000
Total Equity	−2 557 000	25 000	94 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 165 000	4 766 000	0
Creditors	475 000	41 000	0
Unpaid Taxes	23 000	5 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	498 000	46 000	0
Total Equity and Debt	7 106 000	4 837 000	94 000

Financial indicators	2022	2021	2020
Return on Equity	100,98 %	−276 %	2,13 %
Debt-to-Equity Ratio	−3,58	190,64	0
Operating Profit Margin	−52,63 %	−209,52 %	-
Current Ratio	13,99	104,67	-
Quick Ratio	−2,05	−1,21	-
Equity Ratio	−0,36	0,01	1
Gross Profit Margin	5,4 %	90,48 %	-