company

AMET AS

7011 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

68,49 %

Current Ratio

27,03

Debt-to-Equity Ratio

−1,44

Key figures (NOK)	2022	2021	2020
Revenue	3 599 000	8 208 000	0
Net Income	−4 763 000	−2 145 000	−76 000
Total Assets	3 181 000	4 495 000	1 934 000
Total Equity	−6 954 000	−2 191 000	−46 000

Income (NOK)	2022	2021	2020
Revenue	3 599 000	8 208 000	0
Expenditure	7 064 000	10 608 000	98 000
Operating Profit	−3 466 000	−2 400 000	−98 000
Financial Income	0	0	0
Financial Costs	671 000	350 000	0
Financial Balance	−671 000	−350 000	0
Earnings Before Tax	−4 136 000	−2 750 000	−98 000
Tax	626 000	−605 000	−22 000
Net Income	−4 763 000	−2 145 000	−76 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	100 000	726 000	1 818 000
Total Current Assets	3 081 000	3 768 000	116 000
Total Assets	3 181 000	4 495 000	1 934 000
Total Retained Equity	−6 984 000	−2 221 000	−76 000
Total Equity	−6 954 000	−2 191 000	−46 000
Total Long-Term Debt	10 020 000	4 850 000	0
Total Current Debt	114 000	1 836 000	1 981 000
Total Equity and Debt	3 181 000	4 495 000	1 934 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	3 599 000	8 208 000	0
Revenue	3 599 000	8 208 000	0
Cost of Goods Sold	6 748 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 064 000	10 608 000	98 000
Operating Profit	−3 466 000	−2 400 000	−98 000
Financial Income	0	0	0
Financial Costs	671 000	350 000	0
Financial Balance	−671 000	−350 000	0
Dividends	0	0	0
Net Income	−4 763 000	−2 145 000	−76 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	626 000	22 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	1 797 000
Total Fiancial Fixed Assets	100 000	100 000	0
Total Fixed Assets	100 000	726 000	1 818 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	681 000	884 000	114 000
Total Current Assets	3 081 000	3 768 000	116 000
Total Assets	3 181 000	4 495 000	1 934 000
Total Equity	−6 954 000	−2 191 000	−46 000
Short-Term Group Debt	0	0	300 000
Total Long-Term Debt	10 020 000	4 850 000	0
Creditors	114 000	1 520 000	1 681 000
Unpaid Taxes	0	316 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	114 000	1 836 000	1 981 000
Total Equity and Debt	3 181 000	4 495 000	1 934 000

Financial indicators	2022	2021	2020
Return on Equity	68,49 %	97,9 %	165,22 %
Debt-to-Equity Ratio	−1,44	−2,21	−0
Operating Profit Margin	−96,3 %	−29,24 %	-
Current Ratio	27,03	2,05	0,06
Quick Ratio	27,03	2,05	0,06
Equity Ratio	−2,19	−0,49	−0,02
Gross Profit Margin	−87,5 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English