AMIT TRANSPORT AS

1815 ASKIM

Finances

Share Ownership

Return on Equity

34,96 %

Current Ratio

2,66

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020
Revenue	5 086 000	3 735 000	1 954 000
Net Income	402 000	278 000	441 000
Total Assets	2 621 000	1 618 000	909 000
Total Equity	1 150 000	749 000	471 000

Income (NOK)	2022	2021	2020
Revenue	5 086 000	3 735 000	1 954 000
Expenditure	4 517 000	3 359 000	1 389 000
Operating Profit	569 000	376 000	565 000
Financial Income	0	1 000	0
Financial Costs	54 000	20 000	0
Financial Balance	−54 000	−19 000	0
Earnings Before Tax	515 000	357 000	565 000
Tax	113 000	78 000	124 000
Net Income	402 000	278 000	441 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 001 000	374 000	0
Total Current Assets	1 620 000	1 244 000	909 000
Total Assets	2 621 000	1 618 000	909 000
Total Retained Equity	1 120 000	719 000	441 000
Total Equity	1 150 000	749 000	471 000
Total Long-Term Debt	861 000	325 000	0
Total Current Debt	610 000	544 000	438 000
Total Equity and Debt	2 621 000	1 618 000	909 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 074 000	3 731 000	1 954 000
Other Income	12 000	4 000	0
Revenue	5 086 000	3 735 000	1 954 000
Cost of Goods Sold	0	0	0
Salary Costs	1 389 000	821 000	231 000
Depreciation	238 000	71 000	0
Impairment	0	0	0
Expenditure	4 517 000	3 359 000	1 389 000
Operating Profit	569 000	376 000	565 000
Financial Income	0	1 000	0
Financial Costs	54 000	20 000	0
Financial Balance	−54 000	−19 000	0
Dividends	0	0	0
Net Income	402 000	278 000	441 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	948 000	374 000	0
Total Tangible Assets	948 000	374 000	0
Total Fiancial Fixed Assets	53 000	0	0
Total Fixed Assets	1 001 000	374 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 117 000	743 000	534 000
Total Current Assets	1 620 000	1 244 000	909 000
Total Assets	2 621 000	1 618 000	909 000
Total Equity	1 150 000	749 000	471 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	861 000	325 000	0
Creditors	158 000	308 000	203 000
Unpaid Taxes	238 000	99 000	92 000
Dividends	0	0	0
Other Current Debt	110 000	67 000	19 000
Total Current Debt	610 000	544 000	438 000
Total Equity and Debt	2 621 000	1 618 000	909 000

Financial indicators	2022	2021	2020
Return on Equity	34,96 %	37,12 %	93,63 %
Debt-to-Equity Ratio	0,75	0,43	0
Operating Profit Margin	11,19 %	10,07 %	28,92 %
Current Ratio	2,66	2,29	2,08
Quick Ratio	2,66	2,29	2,08
Equity Ratio	0,44	0,46	0,52
Gross Profit Margin	100 %	100 %	100 %