PENSUM EIENDOMSFORVALTNING AS

0273 OSLO

Finances

Share Ownership

Return on Equity

−290 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	44 000	0	0
Net Income	−203 000	−1 000	0
Total Assets	158 000	23 000	24 000
Total Equity	70 000	23 000	24 000

Income (NOK)	2022	2021
Revenue	44 000	0
Expenditure	248 000	1 000
Operating Profit	−204 000	−1 000
Financial Income	1 000	0
Financial Costs	0	0
Financial Balance	1 000	0
Earnings Before Tax	−203 000	−1 000
Tax	0	0
Net Income	−203 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	158 000	23 000	24 000
Total Assets	158 000	23 000	24 000
Total Retained Equity	−210 000	−7 000	−6 000
Total Equity	70 000	23 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	88 000	0	0
Total Equity and Debt	158 000	23 000	24 000

Cash flow (NOK)	2022	2021
Sales Income	44 000	0
Other Income	0	0
Revenue	44 000	0
Cost of Goods Sold	0	0
Salary Costs	244 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	248 000	1 000
Operating Profit	−204 000	−1 000
Financial Income	1 000	0
Financial Costs	0	0
Financial Balance	1 000	0
Dividends	0	0
Net Income	−203 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	158 000	23 000	24 000
Total Current Assets	158 000	23 000	24 000
Total Assets	158 000	23 000	24 000
Total Equity	70 000	23 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	0	0
Unpaid Taxes	58 000	0	0
Dividends	0	0	0
Other Current Debt	26 000	0	0
Total Current Debt	88 000	0	0
Total Equity and Debt	158 000	23 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	−290 %	−4,35 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−463,64 %	-	-
Current Ratio	1,8	-	-
Quick Ratio	1,8	-	-
Equity Ratio	0,44	1	1
Gross Profit Margin	100 %	-	-