OJA EIENDOM AS

1929 AULI

Finances

Share Ownership

Return on Equity

99,32 %

Current Ratio

1,61

Debt-to-Equity Ratio

−43,28

Key figures (NOK)	2022	2021	2020
Revenue	377 000	134 000	66 000
Net Income	−292 000	−83 000	−20 000
Total Assets	12 500 000	6 360 000	2 624 000
Total Equity	−294 000	−2 000	80 000

Income (NOK)	2022	2021	2020
Revenue	377 000	134 000	66 000
Expenditure	443 000	123 000	32 000
Operating Profit	−67 000	11 000	34 000
Financial Income	0	1 000	0
Financial Costs	307 000	118 000	59 000
Financial Balance	−307 000	−117 000	−59 000
Earnings Before Tax	−374 000	−106 000	−25 000
Tax	−82 000	−23 000	−6 000
Net Income	−292 000	−83 000	−20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 388 000	6 320 000	2 606 000
Total Current Assets	113 000	40 000	18 000
Total Assets	12 500 000	6 360 000	2 624 000
Total Retained Equity	−394 000	−102 000	−20 000
Total Equity	−294 000	−2 000	80 000
Total Long-Term Debt	12 724 000	6 348 000	2 539 000
Total Current Debt	70 000	14 000	4 000
Total Equity and Debt	12 500 000	6 360 000	2 624 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	377 000	134 000	66 000
Revenue	377 000	134 000	66 000
Cost of Goods Sold	0	30 000	11 000
Salary Costs	0	0	0
Depreciation	206 000	0	0
Impairment	0	0	0
Expenditure	443 000	123 000	32 000
Operating Profit	−67 000	11 000	34 000
Financial Income	0	1 000	0
Financial Costs	307 000	118 000	59 000
Financial Balance	−307 000	−117 000	−59 000
Dividends	0	0	0
Net Income	−292 000	−83 000	−20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	110 000	29 000	6 000
Real Eastate	12 133 000	6 291 000	2 600 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	12 133 000	6 291 000	2 600 000
Total Fiancial Fixed Assets	145 000	0	0
Total Fixed Assets	12 388 000	6 320 000	2 606 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	113 000	40 000	18 000
Total Current Assets	113 000	40 000	18 000
Total Assets	12 500 000	6 360 000	2 624 000
Total Equity	−294 000	−2 000	80 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	12 724 000	6 348 000	2 539 000
Creditors	9 000	2 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	62 000	12 000	4 000
Total Current Debt	70 000	14 000	4 000
Total Equity and Debt	12 500 000	6 360 000	2 624 000

Financial indicators	2022	2021	2020
Return on Equity	99,32 %	4 150 %	−25 %
Debt-to-Equity Ratio	−43,28	−3 174	31,74
Operating Profit Margin	−17,77 %	8,21 %	51,52 %
Current Ratio	1,61	2,86	4,5
Quick Ratio	1,61	2,86	4,5
Equity Ratio	−0,02	−0	0,03
Gross Profit Margin	100 %	77,61 %	83,33 %