BJERKELUND-EIENDOM AS

6590 TUSTNA

Finances

Share Ownership

Return on Equity

71,43 %

Current Ratio

0,48

Debt-to-Equity Ratio

17,2

Key figures (NOK)	2022	2021	2020
Revenue	483 000	405 000	99 000
Net Income	100 000	22 000	−26 000
Total Assets	2 572 000	2 569 000	2 599 000
Total Equity	140 000	40 000	18 000

Income (NOK)	2022	2021	2020
Revenue	483 000	405 000	99 000
Expenditure	234 000	278 000	89 000
Operating Profit	249 000	128 000	10 000
Financial Income	0	0	0
Financial Costs	127 000	102 000	36 000
Financial Balance	−127 000	−102 000	−36 000
Earnings Before Tax	122 000	26 000	−26 000
Tax	21 000	4 000	0
Net Income	100 000	22 000	−26 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 561 000	2 561 000	2 561 000
Total Current Assets	11 000	7 000	37 000
Total Assets	2 572 000	2 569 000	2 599 000
Total Retained Equity	90 000	−5 000	−26 000
Total Equity	140 000	40 000	18 000
Total Long-Term Debt	2 408 000	2 491 000	2 578 000
Total Current Debt	23 000	38 000	2 000
Total Equity and Debt	2 572 000	2 569 000	2 599 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	483 000	405 000	99 000
Revenue	483 000	405 000	99 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	234 000	278 000	89 000
Operating Profit	249 000	128 000	10 000
Financial Income	0	0	0
Financial Costs	127 000	102 000	36 000
Financial Balance	−127 000	−102 000	−36 000
Dividends	0	0	0
Net Income	100 000	22 000	−26 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 561 000	2 561 000	2 561 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 561 000	2 561 000	2 561 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 561 000	2 561 000	2 561 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 000	11 000	18 000
Total Current Assets	11 000	7 000	37 000
Total Assets	2 572 000	2 569 000	2 599 000
Total Equity	140 000	40 000	18 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 408 000	2 491 000	2 578 000
Creditors	2 000	34 000	2 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	23 000	38 000	2 000
Total Equity and Debt	2 572 000	2 569 000	2 599 000

Financial indicators	2022	2021	2020
Return on Equity	71,43 %	55 %	−144,44 %
Debt-to-Equity Ratio	17,2	62,28	143,22
Operating Profit Margin	51,55 %	31,6 %	10,1 %
Current Ratio	0,48	0,18	18,5
Quick Ratio	0,48	0,18	18,5
Equity Ratio	0,05	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %