company

TRONDHJEMS FOTTERAPI AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

30,81 %

Current Ratio

0,4

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	1 081 000	1 123 000	468 000
Net Income	126 000	160 000	100 000
Total Assets	942 000	952 000	1 302 000
Total Equity	409 000	284 000	123 000

Income (NOK)	2022	2021	2020
Revenue	1 081 000	1 123 000	468 000
Expenditure	918 000	916 000	341 000
Operating Profit	163 000	206 000	127 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	163 000	206 000	127 000
Tax	38 000	46 000	27 000
Net Income	126 000	160 000	100 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	734 000	807 000	1 027 000
Total Current Assets	207 000	145 000	275 000
Total Assets	942 000	952 000	1 302 000
Total Retained Equity	386 000	261 000	100 000
Total Equity	409 000	284 000	123 000
Total Long-Term Debt	11 000	27 000	27 000
Total Current Debt	522 000	641 000	1 152 000
Total Equity and Debt	942 000	952 000	1 302 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 081 000	1 123 000	468 000
Other Income	0	0	0
Revenue	1 081 000	1 123 000	468 000
Cost of Goods Sold	98 000	22 000	12 000
Salary Costs	369 000	438 000	154 000
Depreciation	246 000	220 000	73 000
Impairment	0	0	0
Expenditure	918 000	916 000	341 000
Operating Profit	163 000	206 000	127 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	126 000	160 000	100 000

Balance details (NOK)	2022	2021	2020
Goodwill	453 000	623 000	793 000
Total Intangible Assets	453 000	623 000	793 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	281 000	183 000	233 000
Total Tangible Assets	281 000	183 000	233 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	734 000	807 000	1 027 000
Stock	20 000	19 000	9 000
Total Investments	0	0	0
Cash, Bank	182 000	120 000	262 000
Total Current Assets	207 000	145 000	275 000
Total Assets	942 000	952 000	1 302 000
Total Equity	409 000	284 000	123 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	11 000	27 000	27 000
Creditors	0	2 000	0
Unpaid Taxes	23 000	33 000	34 000
Dividends	0	0	0
Other Current Debt	445 000	561 000	1 117 000
Total Current Debt	522 000	641 000	1 152 000
Total Equity and Debt	942 000	952 000	1 302 000

Financial indicators	2022	2021	2020
Return on Equity	30,81 %	56,34 %	81,3 %
Debt-to-Equity Ratio	0,03	0,1	0,22
Operating Profit Margin	15,08 %	18,34 %	27,14 %
Current Ratio	0,4	0,23	0,24
Quick Ratio	0,41	0,23	0,24
Equity Ratio	0,43	0,3	0,09
Gross Profit Margin	90,93 %	98,04 %	97,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English