LARS HØYEM AS
7080 HEIMDAL
Return on Equity
22,71 %
Current Ratio
1,45
Debt-to-Equity Ratio
0,27
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 52 506 000 | |
| Net Income | 2 564 000 | |
| Total Assets | 26 896 000 | |
| Total Equity | 11 289 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 52 506 000 | |
| Expenditure | 49 030 000 | |
| Operating Profit | 3 476 000 | |
| Financial Income | 37 000 | |
| Financial Costs | 300 000 | |
| Financial Balance | −263 000 | |
| Earnings Before Tax | 3 213 000 | |
| Tax | 649 000 | |
| Net Income | 2 564 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 8 659 000 | |
| Total Current Assets | 18 237 000 | |
| Total Assets | 26 896 000 | |
| Total Retained Equity | 11 189 000 | |
| Total Equity | 11 289 000 | |
| Total Long-Term Debt | 3 045 000 | |
| Total Current Debt | 12 562 000 | |
| Total Equity and Debt | 26 896 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 51 665 000 | |
| Other Income | 841 000 | |
| Revenue | 52 506 000 | |
| Cost of Goods Sold | 15 349 000 | |
| Salary Costs | 15 292 000 | |
| Depreciation | 3 231 000 | |
| Impairment | 0 | |
| Expenditure | 49 030 000 | |
| Operating Profit | 3 476 000 | |
| Financial Income | 37 000 | |
| Financial Costs | 300 000 | |
| Financial Balance | −263 000 | |
| Dividends | 0 | |
| Net Income | 2 564 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 2 137 000 | |
| Fixtures | 6 312 000 | |
| Total Tangible Assets | 8 449 000 | |
| Total Fiancial Fixed Assets | 211 000 | |
| Total Fixed Assets | 8 659 000 | |
| Stock | 14 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1 237 000 | |
| Total Current Assets | 18 237 000 | |
| Total Assets | 26 896 000 | |
| Total Equity | 11 289 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 3 045 000 | |
| Creditors | 2 876 000 | |
| Unpaid Taxes | 1 793 000 | |
| Dividends | 0 | |
| Other Current Debt | 4 854 000 | |
| Total Current Debt | 12 562 000 | |
| Total Equity and Debt | 26 896 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 22,71 % | |
| Debt-to-Equity Ratio | 0,27 | |
| Operating Profit Margin | 6,62 % | |
| Current Ratio | 1,45 | |
| Quick Ratio | 1,45 | |
| Equity Ratio | 0,42 | |
| Gross Profit Margin | 70,77 % |
Rotate your device to see the full table