company

BYGG2YOU AS

2032 MAURA

Finances

Share Ownership

Return on Equity

−45,24 %

Current Ratio

1,17

Debt-to-Equity Ratio

5,55

Key figures (NOK)	2022	2021	2020
Revenue	444 000	362 000	165 000
Net Income	−19 000	15 000	15 000
Total Assets	361 000	136 000	56 000
Total Equity	42 000	61 000	45 000

Income (NOK)	2022	2021	2020
Revenue	444 000	362 000	165 000
Expenditure	460 000	342 000	145 000
Operating Profit	−15 000	20 000	20 000
Financial Income	2 000	0	0
Financial Costs	10 000	1 000	0
Financial Balance	−8 000	−1 000	0
Earnings Before Tax	−24 000	20 000	20 000
Tax	−5 000	5 000	4 000
Net Income	−19 000	15 000	15 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	260 000	44 000	0
Total Current Assets	101 000	91 000	56 000
Total Assets	361 000	136 000	56 000
Total Retained Equity	12 000	31 000	15 000
Total Equity	42 000	61 000	45 000
Total Long-Term Debt	233 000	51 000	0
Total Current Debt	86 000	24 000	10 000
Total Equity and Debt	361 000	136 000	56 000

Cash flow (NOK)	2022	2021	2020
Sales Income	444 000	362 000	165 000
Other Income	0	0	0
Revenue	444 000	362 000	165 000
Cost of Goods Sold	14 000	16 000	7 000
Salary Costs	153 000	62 000	8 000
Depreciation	52 000	6 000	0
Impairment	0	0	0
Expenditure	460 000	342 000	145 000
Operating Profit	−15 000	20 000	20 000
Financial Income	2 000	0	0
Financial Costs	10 000	1 000	0
Financial Balance	−8 000	−1 000	0
Dividends	0	0	0
Net Income	−19 000	15 000	15 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	4 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	256 000	44 000	0
Total Tangible Assets	256 000	44 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	260 000	44 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	57 000	86 000	51 000
Total Current Assets	101 000	91 000	56 000
Total Assets	361 000	136 000	56 000
Total Equity	42 000	61 000	45 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	233 000	51 000	0
Creditors	14 000	2 000	0
Unpaid Taxes	39 000	10 000	5 000
Dividends	0	0	0
Other Current Debt	33 000	9 000	1 000
Total Current Debt	86 000	24 000	10 000
Total Equity and Debt	361 000	136 000	56 000

Financial indicators	2022	2021	2020
Return on Equity	−45,24 %	24,59 %	33,33 %
Debt-to-Equity Ratio	5,55	0,84	0
Operating Profit Margin	−3,38 %	5,52 %	12,12 %
Current Ratio	1,17	3,79	5,6
Quick Ratio	1,17	3,79	5,6
Equity Ratio	0,12	0,45	0,8
Gross Profit Margin	96,85 %	95,58 %	95,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English