JG EIENDOMSSELSKAP AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

−1,43 %

Current Ratio

0,09

Debt-to-Equity Ratio

47,54

Key figures (NOK)	2022	2021	2020
Revenue	2 248 000	0	0
Net Income	−11 000	−174 000	−48 000
Total Assets	49 627 000	32 119 000	11 305 000
Total Equity	767 000	778 000	952 000

Income (NOK)	2022	2021	2020
Revenue	2 248 000	0	0
Expenditure	1 337 000	225 000	6 000
Operating Profit	912 000	−225 000	−6 000
Financial Income	8 000	2 000	0
Financial Costs	934 000	0	56 000
Financial Balance	−926 000	2 000	−56 000
Earnings Before Tax	−14 000	−223 000	−62 000
Tax	−3 000	−49 000	−14 000
Net Income	−11 000	−174 000	−48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	48 542 000	24 271 000	6 835 000
Total Current Assets	1 085 000	7 848 000	4 471 000
Total Assets	49 627 000	32 119 000	11 305 000
Total Retained Equity	−233 000	−222 000	−48 000
Total Equity	767 000	778 000	952 000
Total Long-Term Debt	36 467 000	0	7 350 000
Total Current Debt	12 394 000	31 341 000	3 003 000
Total Equity and Debt	49 627 000	32 119 000	11 305 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 248 000	0	0
Revenue	2 248 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	717 000	0	0
Impairment	0	0	0
Expenditure	1 337 000	225 000	6 000
Operating Profit	912 000	−225 000	−6 000
Financial Income	8 000	2 000	0
Financial Costs	934 000	0	56 000
Financial Balance	−926 000	2 000	−56 000
Dividends	0	0	0
Net Income	−11 000	−174 000	−48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	66 000	63 000	14 000
Real Eastate	47 974 000	24 208 000	6 821 000
Machinery and Plant Facilities	145 000	0	0
Fixtures	357 000	0	0
Total Tangible Assets	48 477 000	24 208 000	6 821 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	48 542 000	24 271 000	6 835 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 067 000	6 987 000	4 471 000
Total Current Assets	1 085 000	7 848 000	4 471 000
Total Assets	49 627 000	32 119 000	11 305 000
Total Equity	767 000	778 000	952 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	36 467 000	0	7 350 000
Creditors	101 000	62 000	3 000
Unpaid Taxes	259 000	0	0
Dividends	0	0	0
Other Current Debt	12 034 000	3 000 000	3 000 000
Total Current Debt	12 394 000	31 341 000	3 003 000
Total Equity and Debt	49 627 000	32 119 000	11 305 000

Financial indicators	2022	2021	2020
Return on Equity	−1,43 %	−22,37 %	−5,04 %
Debt-to-Equity Ratio	47,54	0	7,72
Operating Profit Margin	40,57 %	-	-
Current Ratio	0,09	0,25	1,49
Quick Ratio	0,09	0,25	1,49
Equity Ratio	0,02	0,02	0,08
Gross Profit Margin	100 %	-	-