DEUTSCHE TELEKOM NORDIC (NUF)

DK-2750 BALLERUP

Finances

Share Ownership

Return on Equity

13,16 %

Current Ratio

0,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	15 288 000	9 665 000	9 022 000
Net Income	728 000	460 000	424 000
Total Assets	15 663 000	10 670 000	5 744 000
Total Equity	5 534 000	4 806 000	4 346 000

Income (NOK)	2022	2021	2020
Revenue	15 288 000	9 665 000	9 022 000
Expenditure	14 560 000	9 205 000	8 598 000
Operating Profit	728 000	460 000	424 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	728 000	460 000	424 000
Tax	0	0	0
Net Income	728 000	460 000	424 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 362 000	10 670 000	5 744 000
Total Current Assets	5 301 000	0	0
Total Assets	15 663 000	10 670 000	5 744 000
Total Retained Equity	5 534 000	4 806 000	4 346 000
Total Equity	5 534 000	4 806 000	4 346 000
Total Long-Term Debt	0	0	0
Total Current Debt	10 129 000	5 863 000	1 398 000
Total Equity and Debt	15 663 000	10 670 000	5 744 000

Cash flow (NOK)	2022	2021	2020
Sales Income	15 288 000	0	0
Other Income	0	9 665 000	9 022 000
Revenue	15 288 000	9 665 000	9 022 000
Cost of Goods Sold	9 115 000	5 920 000	6 897 000
Salary Costs	0	0	0
Depreciation	3 084 000	1 529 000	1 551 000
Impairment	0	0	0
Expenditure	14 560 000	9 205 000	8 598 000
Operating Profit	728 000	460 000	424 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	728 000	460 000	424 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	10 362 000	10 670 000	5 744 000
Total Tangible Assets	10 362 000	10 670 000	5 744 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 362 000	10 670 000	5 744 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 784 000	0	0
Total Current Assets	5 301 000	0	0
Total Assets	15 663 000	10 670 000	5 744 000
Total Equity	5 534 000	4 806 000	4 346 000
Short-Term Group Debt	3 751 000	0	0
Total Long-Term Debt	0	0	0
Creditors	3 011 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	3 367 000	5 863 000	1 398 000
Total Current Debt	10 129 000	5 863 000	1 398 000
Total Equity and Debt	15 663 000	10 670 000	5 744 000

Financial indicators	2022	2021	2020
Return on Equity	13,16 %	9,57 %	9,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	4,76 %	4,76 %	4,7 %
Current Ratio	0,52	0	0
Quick Ratio	0,52	0	0
Equity Ratio	0,35	0,45	0,76
Gross Profit Margin	40,38 %	38,75 %	23,55 %

Rotate your device to see the full table