BY BENTE AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

138,83 %

Current Ratio

0,8

Debt-to-Equity Ratio

−2,86

Key figures (NOK)	2022	2021	2020
Revenue	1 049 000	560 000	464 000
Net Income	−1 584 000	−538 000	85 000
Total Assets	3 238 000	3 499 000	1 116 000
Total Equity	−1 141 000	443 000	981 000

Income (NOK)	2022	2021	2020
Revenue	1 049 000	560 000	464 000
Expenditure	2 588 000	1 087 000	376 000
Operating Profit	−1 540 000	−527 000	87 000
Financial Income	0	0	0
Financial Costs	45 000	13 000	0
Financial Balance	−45 000	−13 000	0
Earnings Before Tax	−1 584 000	−540 000	87 000
Tax	0	−2 000	2 000
Net Income	−1 584 000	−538 000	85 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 348 000	1 865 000	59 000
Total Current Assets	890 000	1 634 000	1 058 000
Total Assets	3 238 000	3 499 000	1 116 000
Total Retained Equity	−2 037 000	−453 000	85 000
Total Equity	−1 141 000	443 000	981 000
Total Long-Term Debt	3 262 000	2 400 000	2 000
Total Current Debt	1 117 000	656 000	134 000
Total Equity and Debt	3 238 000	3 499 000	1 116 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 049 000	560 000	464 000
Other Income	0	0	0
Revenue	1 049 000	560 000	464 000
Cost of Goods Sold	386 000	61 000	0
Salary Costs	1 270 000	656 000	137 000
Depreciation	19 000	19 000	4 000
Impairment	0	0	0
Expenditure	2 588 000	1 087 000	376 000
Operating Profit	−1 540 000	−527 000	87 000
Financial Income	0	0	0
Financial Costs	45 000	13 000	0
Financial Balance	−45 000	−13 000	0
Dividends	0	0	0
Net Income	−1 584 000	−538 000	85 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	2 309 000	1 807 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	39 000	58 000	59 000
Total Tangible Assets	39 000	58 000	59 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 348 000	1 865 000	59 000
Stock	662 000	869 000	55 000
Total Investments	0	0	0
Cash, Bank	89 000	120 000	843 000
Total Current Assets	890 000	1 634 000	1 058 000
Total Assets	3 238 000	3 499 000	1 116 000
Total Equity	−1 141 000	443 000	981 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 262 000	2 400 000	2 000
Creditors	138 000	26 000	0
Unpaid Taxes	86 000	67 000	28 000
Dividends	0	0	0
Other Current Debt	893 000	563 000	105 000
Total Current Debt	1 117 000	656 000	134 000
Total Equity and Debt	3 238 000	3 499 000	1 116 000

Financial indicators	2022	2021	2020
Return on Equity	138,83 %	−121,44 %	8,66 %
Debt-to-Equity Ratio	−2,86	5,42	0
Operating Profit Margin	−146,81 %	−94,11 %	18,75 %
Current Ratio	0,8	2,49	7,9
Quick Ratio	1,96	−7,67	13,39
Equity Ratio	−0,35	0,13	0,88
Gross Profit Margin	63,2 %	89,11 %	100 %