FASIT EIENDOM AS

2320 FURNES

Finances

Share Ownership

Return on Equity

63,84 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0,06

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−346 000	−132 000	−88 000
Total Assets	1 185 000	1 545 000	943 000
Total Equity	−542 000	−196 000	−64 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	330 000	75 000	78 000
Operating Profit	−331 000	−75 000	−78 000
Financial Income	0	1 000	0
Financial Costs	113 000	95 000	35 000
Financial Balance	−113 000	−94 000	−35 000
Earnings Before Tax	−444 000	−170 000	−113 000
Tax	−98 000	−37 000	−25 000
Net Income	−346 000	−132 000	−88 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	896 000	632 000	595 000
Total Current Assets	289 000	913 000	348 000
Total Assets	1 185 000	1 545 000	943 000
Total Retained Equity	−566 000	−220 000	−88 000
Total Equity	−542 000	−196 000	−64 000
Total Long-Term Debt	30 000	1 000 000	1 006 000
Total Current Debt	1 697 000	741 000	0
Total Equity and Debt	1 185 000	1 545 000	943 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	294 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	330 000	75 000	78 000
Operating Profit	−331 000	−75 000	−78 000
Financial Income	0	1 000	0
Financial Costs	113 000	95 000	35 000
Financial Balance	−113 000	−94 000	−35 000
Dividends	0	0	0
Net Income	−346 000	−132 000	−88 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	160 000	62 000	25 000
Real Eastate	736 000	570 000	570 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	736 000	570 000	570 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	896 000	632 000	595 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	14 000	913 000	348 000
Total Current Assets	289 000	913 000	348 000
Total Assets	1 185 000	1 545 000	943 000
Total Equity	−542 000	−196 000	−64 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	30 000	1 000 000	1 006 000
Creditors	166 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 697 000	741 000	0
Total Equity and Debt	1 185 000	1 545 000	943 000

Financial indicators	2022	2021	2020
Return on Equity	63,84 %	67,35 %	137,5 %
Debt-to-Equity Ratio	−0,06	−5,1	−15,72
Operating Profit Margin	-	-	-
Current Ratio	0,17	1,23	-
Quick Ratio	0,17	1,23	-
Equity Ratio	−0,46	−0,13	−0,07
Gross Profit Margin	-	-	-