ABION AS

0155 OSLO

Finances

Return on Equity

88,11 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 299 000	0	0
Net Income	126 000	−17 000	−4 000
Total Assets	2 549 000	218 000	196 000
Total Equity	143 000	17 000	34 000

Income (NOK)	2022	2021	2020
Revenue	2 299 000	0	0
Expenditure	2 148 000	17 000	4 000
Operating Profit	152 000	−17 000	−4 000
Financial Income	6 000	0	0
Financial Costs	2 000	0	0
Financial Balance	4 000	0	0
Earnings Before Tax	156 000	−17 000	−4 000
Tax	30 000	0	0
Net Income	126 000	−17 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	315 000	210 000	150 000
Total Current Assets	2 235 000	8 000	46 000
Total Assets	2 549 000	218 000	196 000
Total Retained Equity	0	−21 000	−4 000
Total Equity	143 000	17 000	34 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 406 000	200 000	161 000
Total Equity and Debt	2 549 000	218 000	196 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 299 000	0	0
Other Income	0	0	0
Revenue	2 299 000	0	0
Cost of Goods Sold	590 000	0	0
Salary Costs	1 134 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 148 000	17 000	4 000
Operating Profit	152 000	−17 000	−4 000
Financial Income	6 000	0	0
Financial Costs	2 000	0	0
Financial Balance	4 000	0	0
Dividends	0	0	0
Net Income	126 000	−17 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	315 000	210 000	150 000
Total Fixed Assets	315 000	210 000	150 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	473 000	8 000	46 000
Total Current Assets	2 235 000	8 000	46 000
Total Assets	2 549 000	218 000	196 000
Total Equity	143 000	17 000	34 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	249 000	0	0
Unpaid Taxes	549 000	0	0
Dividends	0	0	0
Other Current Debt	1 608 000	200 000	161 000
Total Current Debt	2 406 000	200 000	161 000
Total Equity and Debt	2 549 000	218 000	196 000

Financial indicators	2022	2021	2020
Return on Equity	88,11 %	−100 %	−11,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,61 %	-	-
Current Ratio	0,93	0,04	0,29
Quick Ratio	0,93	0,04	0,29
Equity Ratio	0,06	0,08	0,17
Gross Profit Margin	74,34 %	-	-