JESSHEIM BOLIGTUN

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

81,92 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	963 000	534 000	406 000
Net Income	213 000	−95 000	142 000
Total Assets	263 000	136 000	193 000
Total Equity	260 000	47 000	142 000

Income (NOK)	2022	2021	2020
Revenue	963 000	534 000	406 000
Expenditure	750 000	632 000	266 000
Operating Profit	213 000	−98 000	140 000
Financial Income	0	3 000	2 000
Financial Costs	0	0	0
Financial Balance	0	3 000	2 000
Earnings Before Tax	213 000	−95 000	142 000
Tax	0	0	0
Net Income	213 000	−95 000	142 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	20 000	25 000	25 000
Total Current Assets	243 000	111 000	168 000
Total Assets	263 000	136 000	193 000
Total Retained Equity	260 000	47 000	142 000
Total Equity	260 000	47 000	142 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 000	89 000	52 000
Total Equity and Debt	263 000	136 000	193 000

Cash flow (NOK)	2022	2021	2020
Sales Income	940 000	0	0
Other Income	23 000	534 000	406 000
Revenue	963 000	534 000	406 000
Cost of Goods Sold	0	0	0
Salary Costs	0	15 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	750 000	632 000	266 000
Operating Profit	213 000	−98 000	140 000
Financial Income	0	3 000	2 000
Financial Costs	0	0	0
Financial Balance	0	3 000	2 000
Dividends	0	0	0
Net Income	213 000	−95 000	142 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	20 000	25 000	25 000
Total Fixed Assets	20 000	25 000	25 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	157 000	41 000	152 000
Total Current Assets	243 000	111 000	168 000
Total Assets	263 000	136 000	193 000
Total Equity	260 000	47 000	142 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	26 000	52 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	63 000	0
Total Current Debt	3 000	89 000	52 000
Total Equity and Debt	263 000	136 000	193 000

Financial indicators	2022	2021	2020
Return on Equity	81,92 %	−202,13 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	22,12 %	−18,35 %	34,48 %
Current Ratio	81	1,25	3,23
Quick Ratio	81	1,25	3,23
Equity Ratio	0,99	0,35	0,74
Gross Profit Margin	100 %	100 %	100 %