BVH BYGG AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

30,34 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	9 194 000	9 511 000	4 122 000
Net Income	294 000	293 000	181 000
Total Assets	2 895 000	2 227 000	638 000
Total Equity	969 000	675 000	381 000

Income (NOK)	2022	2021	2020
Revenue	9 194 000	9 511 000	4 122 000
Expenditure	8 818 000	9 134 000	3 890 000
Operating Profit	376 000	376 000	233 000
Financial Income	1 000	0	0
Financial Costs	0	0	1 000
Financial Balance	1 000	0	−1 000
Earnings Before Tax	377 000	376 000	233 000
Tax	83 000	83 000	51 000
Net Income	294 000	293 000	181 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	75 000	101 000	63 000
Total Current Assets	2 820 000	2 126 000	575 000
Total Assets	2 895 000	2 227 000	638 000
Total Retained Equity	769 000	475 000	181 000
Total Equity	969 000	675 000	381 000
Total Long-Term Debt	9 000	8 000	3 000
Total Current Debt	1 917 000	1 545 000	254 000
Total Equity and Debt	2 895 000	2 227 000	638 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 194 000	9 511 000	4 122 000
Other Income	0	0	0
Revenue	9 194 000	9 511 000	4 122 000
Cost of Goods Sold	8 315 000	8 950 000	3 822 000
Salary Costs	281 000	0	0
Depreciation	26 000	19 000	10 000
Impairment	0	0	0
Expenditure	8 818 000	9 134 000	3 890 000
Operating Profit	376 000	376 000	233 000
Financial Income	1 000	0	0
Financial Costs	0	0	1 000
Financial Balance	1 000	0	−1 000
Dividends	0	0	0
Net Income	294 000	293 000	181 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	75 000	101 000	63 000
Fixtures	0	0	0
Total Tangible Assets	75 000	101 000	63 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	75 000	101 000	63 000
Stock	30 000	18 000	0
Total Investments	0	0	0
Cash, Bank	748 000	802 000	124 000
Total Current Assets	2 820 000	2 126 000	575 000
Total Assets	2 895 000	2 227 000	638 000
Total Equity	969 000	675 000	381 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 000	8 000	3 000
Creditors	1 356 000	1 383 000	152 000
Unpaid Taxes	314 000	84 000	53 000
Dividends	0	0	0
Other Current Debt	165 000	0	0
Total Current Debt	1 917 000	1 545 000	254 000
Total Equity and Debt	2 895 000	2 227 000	638 000

Financial indicators	2022	2021	2020
Return on Equity	30,34 %	43,41 %	47,51 %
Debt-to-Equity Ratio	0,01	0,01	0,01
Operating Profit Margin	4,09 %	3,95 %	5,65 %
Current Ratio	1,47	1,38	2,26
Quick Ratio	1,49	1,39	2,26
Equity Ratio	0,33	0,3	0,6
Gross Profit Margin	9,56 %	5,9 %	7,28 %