company

KRISTJANSSON MALERSERVICE AS

3225 SANDEFJORD

Finances

Share Ownership

Return on Equity

90,75 %

Current Ratio

1,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	4 014 000	2 280 000	1 186 000
Net Income	265 000	−42 000	−16 000
Total Assets	816 000	386 000	258 000
Total Equity	292 000	27 000	9 000

Income (NOK)	2022	2021	2020
Revenue	4 014 000	2 280 000	1 186 000
Expenditure	3 674 000	2 324 000	1 202 000
Operating Profit	340 000	−45 000	−16 000
Financial Income	0	0	0
Financial Costs	1 000	9 000	5 000
Financial Balance	−1 000	−9 000	−5 000
Earnings Before Tax	340 000	−53 000	−22 000
Tax	75 000	−12 000	−6 000
Net Income	265 000	−42 000	−16 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	31 000	57 000	6 000
Total Current Assets	784 000	328 000	252 000
Total Assets	816 000	386 000	258 000
Total Retained Equity	208 000	−57 000	−16 000
Total Equity	292 000	27 000	9 000
Total Long-Term Debt	0	0	0
Total Current Debt	523 000	358 000	249 000
Total Equity and Debt	816 000	386 000	258 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 972 000	2 238 000	1 177 000
Other Income	42 000	42 000	9 000
Revenue	4 014 000	2 280 000	1 186 000
Cost of Goods Sold	780 000	345 000	176 000
Salary Costs	2 249 000	1 460 000	749 000
Depreciation	10 000	10 000	0
Impairment	0	0	0
Expenditure	3 674 000	2 324 000	1 202 000
Operating Profit	340 000	−45 000	−16 000
Financial Income	0	0	0
Financial Costs	1 000	9 000	5 000
Financial Balance	−1 000	−9 000	−5 000
Dividends	0	0	0
Net Income	265 000	−42 000	−16 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	2 000	18 000	6 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	30 000	40 000	0
Total Tangible Assets	30 000	40 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	31 000	57 000	6 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	515 000	116 000	143 000
Total Current Assets	784 000	328 000	252 000
Total Assets	816 000	386 000	258 000
Total Equity	292 000	27 000	9 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	63 000	12 000	59 000
Unpaid Taxes	287 000	194 000	113 000
Dividends	0	0	0
Other Current Debt	115 000	153 000	77 000
Total Current Debt	523 000	358 000	249 000
Total Equity and Debt	816 000	386 000	258 000

Financial indicators	2022	2021	2020
Return on Equity	90,75 %	−155,56 %	−177,78 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,47 %	−1,97 %	−1,35 %
Current Ratio	1,5	0,92	1,01
Quick Ratio	1,5	0,92	1,01
Equity Ratio	0,36	0,07	0,03
Gross Profit Margin	80,57 %	84,87 %	85,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English