BAD MONKEYS HOLDING AS

0191 OSLO

Finances

Return on Equity

99,07 %

Current Ratio

49,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	2 783 000	−8 000	−1 000
Total Assets	2 865 000	40 000	40 000
Total Equity	2 809 000	25 000	33 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	12 000	8 000	1 000
Operating Profit	−12 000	−8 000	−1 000
Financial Income	2 795 000	0	0
Financial Costs	0	0	0
Financial Balance	2 795 000	0	0
Earnings Before Tax	2 783 000	−8 000	−1 000
Tax	0	0	0
Net Income	2 783 000	−8 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	66 000	40 000	40 000
Total Current Assets	2 799 000	0	0
Total Assets	2 865 000	40 000	40 000
Total Retained Equity	2 774 000	−9 000	−1 000
Total Equity	2 809 000	25 000	33 000
Total Long-Term Debt	0	9 000	0
Total Current Debt	56 000	6 000	7 000
Total Equity and Debt	2 865 000	40 000	40 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	12 000	8 000	1 000
Operating Profit	−12 000	−8 000	−1 000
Financial Income	2 795 000	0	0
Financial Costs	0	0	0
Financial Balance	2 795 000	0	0
Dividends	0	0	0
Net Income	2 783 000	−8 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	66 000	40 000	40 000
Total Fixed Assets	66 000	40 000	40 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	2 799 000	0	0
Total Assets	2 865 000	40 000	40 000
Total Equity	2 809 000	25 000	33 000
Short-Term Group Debt	56 000	6 000	0
Total Long-Term Debt	0	9 000	0
Creditors	0	0	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	6 000
Total Current Debt	56 000	6 000	7 000
Total Equity and Debt	2 865 000	40 000	40 000

Financial indicators	2022	2021	2020
Return on Equity	99,07 %	−32 %	−3,03 %
Debt-to-Equity Ratio	0	0,36	0
Operating Profit Margin	-	-	-
Current Ratio	49,98	0	0
Quick Ratio	49,98	0	0
Equity Ratio	0,98	0,63	0,83
Gross Profit Margin	-	-	-