CRAZE STREETWEAR AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

23,53 %

Current Ratio

−0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	15 000	70 000	39 000
Net Income	−4 000	−125 000	−57 000
Total Assets	−2 000	−1 000	33 000
Total Equity	−17 000	−12 000	33 000

Income (NOK)	2022	2021	2020
Revenue	15 000	70 000	39 000
Expenditure	19 000	204 000	97 000
Operating Profit	−4 000	−135 000	−58 000
Financial Income	0	11 000	2 000
Financial Costs	0	1 000	1 000
Financial Balance	0	10 000	1 000
Earnings Before Tax	−4 000	−125 000	−57 000
Tax	0	0	0
Net Income	−4 000	−125 000	−57 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	−2 000	−1 000	33 000
Total Assets	−2 000	−1 000	33 000
Total Retained Equity	−187 000	−182 000	−57 000
Total Equity	−17 000	−12 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	14 000	11 000	0
Total Equity and Debt	−2 000	−1 000	33 000

Cash flow (NOK)	2022	2021	2020
Sales Income	15 000	70 000	39 000
Other Income	0	0	0
Revenue	15 000	70 000	39 000
Cost of Goods Sold	6 000	77 000	88 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	204 000	97 000
Operating Profit	−4 000	−135 000	−58 000
Financial Income	0	11 000	2 000
Financial Costs	0	1 000	1 000
Financial Balance	0	10 000	1 000
Dividends	0	0	0
Net Income	−4 000	−125 000	−57 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	−2 000	−1 000	33 000
Total Current Assets	−2 000	−1 000	33 000
Total Assets	−2 000	−1 000	33 000
Total Equity	−17 000	−12 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	9 000	0
Unpaid Taxes	0	2 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	14 000	11 000	0
Total Equity and Debt	−2 000	−1 000	33 000

Financial indicators	2022	2021	2020
Return on Equity	23,53 %	1 041,67 %	−172,73 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	−26,67 %	−192,86 %	−148,72 %
Current Ratio	−0,14	−0,09	-
Quick Ratio	−0,14	−0,09	-
Equity Ratio	8,5	12	1
Gross Profit Margin	60 %	−10 %	−125,64 %