RAULAND KRAFT AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

13,36 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020
Revenue	81 090 000	47 553 000	0
Net Income	119 000	784 000	−43 000
Total Assets	16 708 000	21 116 000	71 000
Total Equity	891 000	772 000	−13 000

Income (NOK)	2022	2021	2020
Revenue	81 090 000	47 553 000	0
Expenditure	80 887 000	46 573 000	55 000
Operating Profit	203 000	980 000	−55 000
Financial Income	35 000	26 000	0
Financial Costs	86 000	0	0
Financial Balance	−51 000	26 000	0
Earnings Before Tax	152 000	1 006 000	−55 000
Tax	34 000	221 000	−12 000
Net Income	119 000	784 000	−43 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 016 000	0	12 000
Total Current Assets	15 692 000	21 116 000	59 000
Total Assets	16 708 000	21 116 000	71 000
Total Retained Equity	−609 000	−728 000	−43 000
Total Equity	891 000	772 000	−13 000
Total Long-Term Debt	34 000	0	0
Total Current Debt	15 784 000	20 344 000	84 000
Total Equity and Debt	16 708 000	21 116 000	71 000

Cash flow (NOK)	2022	2021	2020
Sales Income	80 938 000	47 286 000	0
Other Income	152 000	267 000	0
Revenue	81 090 000	47 553 000	0
Cost of Goods Sold	78 344 000	44 244 000	0
Salary Costs	0	0	0
Depreciation	19 000	0	0
Impairment	0	0	0
Expenditure	80 887 000	46 573 000	55 000
Operating Profit	203 000	980 000	−55 000
Financial Income	35 000	26 000	0
Financial Costs	86 000	0	0
Financial Balance	−51 000	26 000	0
Dividends	0	0	0
Net Income	119 000	784 000	−43 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	12 000
Real Eastate	0	0	0
Machinery and Plant Facilities	1 016 000	0	0
Fixtures	0	0	0
Total Tangible Assets	1 016 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 016 000	0	12 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	982 000	6 245 000	48 000
Total Current Assets	15 692 000	21 116 000	59 000
Total Assets	16 708 000	21 116 000	71 000
Total Equity	891 000	772 000	−13 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	34 000	0	0
Creditors	460 000	72 000	0
Unpaid Taxes	55 000	66 000	0
Dividends	0	0	0
Other Current Debt	15 269 000	19 997 000	84 000
Total Current Debt	15 784 000	20 344 000	84 000
Total Equity and Debt	16 708 000	21 116 000	71 000

Financial indicators	2022	2021	2020
Return on Equity	13,36 %	101,55 %	330,77 %
Debt-to-Equity Ratio	0,04	0	−0
Operating Profit Margin	0,25 %	2,06 %	-
Current Ratio	0,99	1,04	0,7
Quick Ratio	0,99	1,04	0,7
Equity Ratio	0,05	0,04	−0,18
Gross Profit Margin	3,39 %	6,96 %	-