SJØMARK BYGGESØKNADER AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020
Revenue	540 000	466 000	187 000
Net Income	50 000	−16 000	−58 000
Total Assets	143 000	72 000	49 000
Total Equity	0	−50 000	−34 000

Income (NOK)	2022	2021	2020
Revenue	540 000	466 000	187 000
Expenditure	490 000	482 000	245 000
Operating Profit	50 000	−16 000	−58 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	50 000	−16 000	−58 000
Tax	0	0	0
Net Income	50 000	−16 000	−58 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	143 000	72 000	49 000
Total Assets	143 000	72 000	49 000
Total Retained Equity	−30 000	−74 000	−58 000
Total Equity	0	−50 000	−34 000
Total Long-Term Debt	0	0	0
Total Current Debt	143 000	122 000	83 000
Total Equity and Debt	143 000	72 000	49 000

Cash flow (NOK)	2022	2021	2020
Sales Income	540 000	466 000	187 000
Other Income	0	0	0
Revenue	540 000	466 000	187 000
Cost of Goods Sold	4 000	2 000	2 000
Salary Costs	388 000	399 000	212 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	490 000	482 000	245 000
Operating Profit	50 000	−16 000	−58 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	50 000	−16 000	−58 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	46 000	72 000	34 000
Total Current Assets	143 000	72 000	49 000
Total Assets	143 000	72 000	49 000
Total Equity	0	−50 000	−34 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	3 000	0
Unpaid Taxes	59 000	36 000	20 000
Dividends	0	0	0
Other Current Debt	84 000	82 000	62 000
Total Current Debt	143 000	122 000	83 000
Total Equity and Debt	143 000	72 000	49 000

Financial indicators	2022	2021	2020
Return on Equity	-	32 %	170,59 %
Debt-to-Equity Ratio	-	−0	−0
Operating Profit Margin	9,26 %	−3,43 %	−31,02 %
Current Ratio	1	0,59	0,59
Quick Ratio	1	0,59	0,59
Equity Ratio	0	−0,69	−0,69
Gross Profit Margin	99,26 %	99,57 %	98,93 %