BREDINGSBERG BOLIG AS

7654 VERDAL

Finances

Share Ownership

Return on Equity

79,85 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020
Revenue	14 171 000	10 385 000	0
Net Income	3 158 000	21 000	−24 000
Total Assets	6 716 000	2 688 000	6 334 000
Total Equity	3 955 000	797 000	776 000

Income (NOK)	2022	2021	2020
Revenue	14 171 000	10 385 000	0
Expenditure	9 808 000	10 054 000	−35 000
Operating Profit	4 363 000	331 000	35 000
Financial Income	1 000	3 000	0
Financial Costs	316 000	307 000	66 000
Financial Balance	−315 000	−304 000	−66 000
Earnings Before Tax	4 048 000	26 000	−30 000
Tax	891 000	6 000	−7 000
Net Income	3 158 000	21 000	−24 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 582 000	11 000	7 000
Total Current Assets	2 134 000	2 677 000	6 328 000
Total Assets	6 716 000	2 688 000	6 334 000
Total Retained Equity	3 155 000	−3 000	−24 000
Total Equity	3 955 000	797 000	776 000
Total Long-Term Debt	1 000 000	1 860 000	3 061 000
Total Current Debt	1 762 000	31 000	2 497 000
Total Equity and Debt	6 716 000	2 688 000	6 334 000

Cash flow (NOK)	2022	2021	2020
Sales Income	14 171 000	10 385 000	0
Other Income	0	0	0
Revenue	14 171 000	10 385 000	0
Cost of Goods Sold	9 362 000	9 561 000	−327 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 808 000	10 054 000	−35 000
Operating Profit	4 363 000	331 000	35 000
Financial Income	1 000	3 000	0
Financial Costs	316 000	307 000	66 000
Financial Balance	−315 000	−304 000	−66 000
Dividends	0	0	0
Net Income	3 158 000	21 000	−24 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	1 000	7 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	4 572 000	0	0
Total Tangible Assets	4 572 000	0	0
Total Fiancial Fixed Assets	10 000	10 000	0
Total Fixed Assets	4 582 000	11 000	7 000
Stock	0	1 900 000	6 079 000
Total Investments	0	0	0
Cash, Bank	2 134 000	777 000	248 000
Total Current Assets	2 134 000	2 677 000	6 328 000
Total Assets	6 716 000	2 688 000	6 334 000
Total Equity	3 955 000	797 000	776 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000 000	1 860 000	3 061 000
Creditors	872 000	0	188 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 762 000	31 000	2 497 000
Total Equity and Debt	6 716 000	2 688 000	6 334 000

Financial indicators	2022	2021	2020
Return on Equity	79,85 %	2,63 %	−3,09 %
Debt-to-Equity Ratio	0,25	2,33	3,94
Operating Profit Margin	30,79 %	3,19 %	-
Current Ratio	1,21	86,35	2,53
Quick Ratio	1,21	−1,43	−1,77
Equity Ratio	0,59	0,3	0,12
Gross Profit Margin	33,94 %	7,93 %	-