BRANSJESENTERET AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−9,32 %

Current Ratio

0,98

Debt-to-Equity Ratio

13,23

Key figures (NOK)	2022	2021	2020
Revenue	5 716 000	1 528 000	0
Net Income	−362 000	−277 000	2 000
Total Assets	58 286 000	37 379 000	32 000
Total Equity	3 883 000	4 245 000	21 000

Income (NOK)	2022	2021	2020
Revenue	5 716 000	1 528 000	0
Expenditure	4 147 000	1 428 000	0
Operating Profit	1 570 000	100 000	0
Financial Income	0	0	0
Financial Costs	2 034 000	454 000	0
Financial Balance	−2 034 000	−454 000	0
Earnings Before Tax	−464 000	−355 000	0
Tax	−102 000	−78 000	−2 000
Net Income	−362 000	−277 000	2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	55 296 000	34 972 000	2 000
Total Current Assets	2 990 000	2 407 000	30 000
Total Assets	58 286 000	37 379 000	32 000
Total Retained Equity	−647 000	−285 000	2 000
Total Equity	3 883 000	4 245 000	21 000
Total Long-Term Debt	51 363 000	32 363 000	0
Total Current Debt	3 040 000	772 000	11 000
Total Equity and Debt	58 286 000	37 379 000	32 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	5 716 000	1 528 000	0
Revenue	5 716 000	1 528 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	1 487 000	473 000	0
Impairment	0	0	0
Expenditure	4 147 000	1 428 000	0
Operating Profit	1 570 000	100 000	0
Financial Income	0	0	0
Financial Costs	2 034 000	454 000	0
Financial Balance	−2 034 000	−454 000	0
Dividends	0	0	0
Net Income	−362 000	−277 000	2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	182 000	80 000	2 000
Real Eastate	55 044 000	34 891 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	69 000	0	0
Total Tangible Assets	55 113 000	34 891 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	55 296 000	34 972 000	2 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 194 000	2 276 000	30 000
Total Current Assets	2 990 000	2 407 000	30 000
Total Assets	58 286 000	37 379 000	32 000
Total Equity	3 883 000	4 245 000	21 000
Short-Term Group Debt	2 520 000	0	0
Total Long-Term Debt	51 363 000	32 363 000	0
Creditors	4 000	434 000	0
Unpaid Taxes	43 000	143 000	0
Dividends	0	0	0
Other Current Debt	472 000	194 000	11 000
Total Current Debt	3 040 000	772 000	11 000
Total Equity and Debt	58 286 000	37 379 000	32 000

Financial indicators	2022	2021	2020
Return on Equity	−9,32 %	−6,53 %	9,52 %
Debt-to-Equity Ratio	13,23	7,62	0
Operating Profit Margin	27,47 %	6,54 %	-
Current Ratio	0,98	3,12	2,73
Quick Ratio	0,98	3,12	2,73
Equity Ratio	0,07	0,11	0,66
Gross Profit Margin	100 %	100 %	-