company

HAGEFEEN AS

0785 OSLO

Finances

Share Ownership

Return on Equity

30,3 %

Current Ratio

1,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	50 000	121 000	152 000
Net Income	10 000	−13 000	−8 000
Total Assets	72 000	52 000	71 000
Total Equity	33 000	23 000	36 000

Income (NOK)	2022	2021	2020
Revenue	50 000	121 000	152 000
Expenditure	28 000	133 000	160 000
Operating Profit	22 000	−11 000	−8 000
Financial Income	2 000	0	0
Financial Costs	12 000	1 000	0
Financial Balance	−10 000	−1 000	0
Earnings Before Tax	12 000	−13 000	−8 000
Tax	3 000	0	0
Net Income	10 000	−13 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	72 000	52 000	71 000
Total Assets	72 000	52 000	71 000
Total Retained Equity	−17 000	−21 000	−8 000
Total Equity	33 000	23 000	36 000
Total Long-Term Debt	0	0	0
Total Current Debt	39 000	28 000	35 000
Total Equity and Debt	72 000	52 000	71 000

Cash flow (NOK)	2022	2021	2020
Sales Income	50 000	121 000	152 000
Other Income	0	0	0
Revenue	50 000	121 000	152 000
Cost of Goods Sold	14 000	37 000	45 000
Salary Costs	3 000	52 000	88 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	28 000	133 000	160 000
Operating Profit	22 000	−11 000	−8 000
Financial Income	2 000	0	0
Financial Costs	12 000	1 000	0
Financial Balance	−10 000	−1 000	0
Dividends	0	0	0
Net Income	10 000	−13 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	15 000	16 000	41 000
Total Current Assets	72 000	52 000	71 000
Total Assets	72 000	52 000	71 000
Total Equity	33 000	23 000	36 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	2 000	11 000
Unpaid Taxes	8 000	14 000	37 000
Dividends	0	0	0
Other Current Debt	29 000	13 000	−13 000
Total Current Debt	39 000	28 000	35 000
Total Equity and Debt	72 000	52 000	71 000

Financial indicators	2022	2021	2020
Return on Equity	30,3 %	−56,52 %	−22,22 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	44 %	−9,09 %	−5,26 %
Current Ratio	1,85	1,86	2,03
Quick Ratio	1,85	1,86	2,03
Equity Ratio	0,46	0,44	0,51
Gross Profit Margin	72 %	69,42 %	70,39 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English