ENKLE GREP AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

296,6 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	3 023 000	2 670 000	1 523 000
Net Income	436 000	675 000	214 000
Total Assets	1 162 000	1 315 000	834 000
Total Equity	147 000	146 000	146 000

Income (NOK)	2022	2021	2020
Revenue	3 023 000	2 670 000	1 523 000
Expenditure	2 467 000	1 805 000	1 247 000
Operating Profit	555 000	865 000	275 000
Financial Income	5 000	1 000	0
Financial Costs	1 000	0	1 000
Financial Balance	4 000	1 000	−1 000
Earnings Before Tax	559 000	866 000	274 000
Tax	123 000	190 000	60 000
Net Income	436 000	675 000	214 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	23 000	48 000	0
Total Current Assets	1 139 000	1 267 000	834 000
Total Assets	1 162 000	1 315 000	834 000
Total Retained Equity	2 000	1 000	1 000
Total Equity	147 000	146 000	146 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	1 015 000	1 167 000	688 000
Total Equity and Debt	1 162 000	1 315 000	834 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 034 000	2 670 000	1 523 000
Other Income	−12 000	0	0
Revenue	3 023 000	2 670 000	1 523 000
Cost of Goods Sold	0	0	0
Salary Costs	1 711 000	1 204 000	890 000
Depreciation	6 000	4 000	0
Impairment	0	0	0
Expenditure	2 467 000	1 805 000	1 247 000
Operating Profit	555 000	865 000	275 000
Financial Income	5 000	1 000	0
Financial Costs	1 000	0	1 000
Financial Balance	4 000	1 000	−1 000
Dividends	435 000	675 000	213 000
Net Income	436 000	675 000	214 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	22 000	48 000	0
Total Tangible Assets	22 000	48 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	23 000	48 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	629 000	570 000	521 000
Total Current Assets	1 139 000	1 267 000	834 000
Total Assets	1 162 000	1 315 000	834 000
Total Equity	147 000	146 000	146 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	5 000	19 000	10 000
Unpaid Taxes	259 000	142 000	84 000
Dividends	435 000	675 000	213 000
Other Current Debt	190 000	142 000	108 000
Total Current Debt	1 015 000	1 167 000	688 000
Total Equity and Debt	1 162 000	1 315 000	834 000

Financial indicators	2022	2021	2020
Return on Equity	296,6 %	462,33 %	146,58 %
Debt-to-Equity Ratio	0	0,01	0
Operating Profit Margin	18,36 %	32,4 %	18,06 %
Current Ratio	1,12	1,09	1,21
Quick Ratio	1,12	1,09	1,21
Equity Ratio	0,13	0,11	0,18
Gross Profit Margin	100 %	100 %	100 %