LEGA EIGENDOM AS

3890 VINJE

Finances

Share Ownership

Return on Equity

−3,94 %

Current Ratio

3,33

Debt-to-Equity Ratio

4,95

Key figures (NOK)	2022	2021	2020
Revenue	450 000	0	0
Net Income	−63 000	−34 000	−6 000
Total Assets	9 693 000	8 749 000	3 269 000
Total Equity	1 597 000	1 660 000	1 694 000

Income (NOK)	2022	2021	2020
Revenue	450 000	0	0
Expenditure	282 000	32 000	6 000
Operating Profit	168 000	−32 000	−6 000
Financial Income	0	1 000	0
Financial Costs	231 000	4 000	0
Financial Balance	−231 000	−3 000	0
Earnings Before Tax	−63 000	−34 000	−6 000
Tax	0	0	0
Net Income	−63 000	−34 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 030 000	8 334 000	1 891 000
Total Current Assets	663 000	416 000	1 378 000
Total Assets	9 693 000	8 749 000	3 269 000
Total Retained Equity	−103 000	−40 000	−6 000
Total Equity	1 597 000	1 660 000	1 694 000
Total Long-Term Debt	7 898 000	1 600 000	0
Total Current Debt	199 000	5 489 000	1 575 000
Total Equity and Debt	9 693 000	8 749 000	3 269 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	450 000	0	0
Revenue	450 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	172 000	0	0
Impairment	0	0	0
Expenditure	282 000	32 000	6 000
Operating Profit	168 000	−32 000	−6 000
Financial Income	0	1 000	0
Financial Costs	231 000	4 000	0
Financial Balance	−231 000	−3 000	0
Dividends	0	0	0
Net Income	−63 000	−34 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	9 030 000	8 334 000	1 891 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	9 030 000	8 334 000	1 891 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 030 000	8 334 000	1 891 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	284 000	21 000	1 070 000
Total Current Assets	663 000	416 000	1 378 000
Total Assets	9 693 000	8 749 000	3 269 000
Total Equity	1 597 000	1 660 000	1 694 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 898 000	1 600 000	0
Creditors	6 000	0	74 000
Unpaid Taxes	12 000	0	0
Dividends	0	0	0
Other Current Debt	181 000	0	6 000
Total Current Debt	199 000	5 489 000	1 575 000
Total Equity and Debt	9 693 000	8 749 000	3 269 000

Financial indicators	2022	2021	2020
Return on Equity	−3,94 %	−2,05 %	−0,35 %
Debt-to-Equity Ratio	4,95	0,96	0
Operating Profit Margin	37,33 %	-	-
Current Ratio	3,33	0,08	0,87
Quick Ratio	3,33	0,08	0,87
Equity Ratio	0,16	0,19	0,52
Gross Profit Margin	100 %	-	-