KNOWIT IMPACT AS

0164 OSLO

Finances

Share Ownership

Return on Equity

152,52 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	83 395 000	50 633 000	9 744 000
Net Income	10 033 000	4 650 000	−4 243 000
Total Assets	30 538 000	18 394 000	10 547 000
Total Equity	6 578 000	1 848 000	100 000

Income (NOK)	2022	2021	2020
Revenue	83 395 000	50 633 000	9 744 000
Expenditure	70 642 000	44 614 000	15 172 000
Operating Profit	12 752 000	6 019 000	−5 427 000
Financial Income	132 000	1 000	0
Financial Costs	1 000	48 000	9 000
Financial Balance	131 000	−47 000	−9 000
Earnings Before Tax	12 883 000	5 972 000	−5 437 000
Tax	2 850 000	1 322 000	−1 194 000
Net Income	10 033 000	4 650 000	−4 243 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	30 538 000	18 394 000	10 547 000
Total Assets	30 538 000	18 394 000	10 547 000
Total Retained Equity	6 478 000	1 748 000	0
Total Equity	6 578 000	1 848 000	100 000
Total Long-Term Debt	0	0	0
Total Current Debt	23 960 000	16 546 000	10 447 000
Total Equity and Debt	30 538 000	18 394 000	10 547 000

Cash flow (NOK)	2022	2021	2020
Sales Income	83 395 000	50 633 000	9 744 000
Other Income	0	0	0
Revenue	83 395 000	50 633 000	9 744 000
Cost of Goods Sold	4 009 000	9 000	5 000
Salary Costs	59 787 000	41 527 000	14 274 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	70 642 000	44 614 000	15 172 000
Operating Profit	12 752 000	6 019 000	−5 427 000
Financial Income	132 000	1 000	0
Financial Costs	1 000	48 000	9 000
Financial Balance	131 000	−47 000	−9 000
Dividends	0	0	0
Net Income	10 033 000	4 650 000	−4 243 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 648 000	2 289 000	1 651 000
Total Current Assets	30 538 000	18 394 000	10 547 000
Total Assets	30 538 000	18 394 000	10 547 000
Total Equity	6 578 000	1 848 000	100 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 177 000	520 000	268 000
Unpaid Taxes	7 876 000	6 596 000	3 479 000
Dividends	0	0	0
Other Current Debt	12 553 000	8 927 000	3 073 000
Total Current Debt	23 960 000	16 546 000	10 447 000
Total Equity and Debt	30 538 000	18 394 000	10 547 000

Financial indicators	2022	2021	2020
Return on Equity	152,52 %	251,62 %	−4 243 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	15,29 %	11,89 %	−55,7 %
Current Ratio	1,27	1,11	1,01
Quick Ratio	1,27	1,11	1,01
Equity Ratio	0,22	0,1	0,01
Gross Profit Margin	95,19 %	99,98 %	99,95 %