AS KARMA

5501 HAUGESUND

Finances

Share Ownership

Return on Equity

8,87 %

Current Ratio

19,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	726 000	526 000	523 000	256 000
Net Income	198 000	−160 000	215 000	46 000
Total Assets	2 341 000	2 204 000	2 318 000	2 017 000
Total Equity	2 233 000	2 035 000	2 195 000	1 980 000

Income (NOK)	2022	2021	2020	2019
Revenue	726 000	526 000	523 000	256 000
Expenditure	536 000	699 000	262 000	216 000
Operating Profit	191 000	−173 000	261 000	41 000
Financial Income	18 000	12 000	15 000	19 000
Financial Costs	0	0	0	0
Financial Balance	18 000	12 000	15 000	19 000
Earnings Before Tax	209 000	−160 000	276 000	59 000
Tax	11 000	0	61 000	13 000
Net Income	198 000	−160 000	215 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	193 000	194 000	194 000
Total Current Assets	2 148 000	2 011 000	2 125 000	1 823 000
Total Assets	2 341 000	2 204 000	2 318 000	2 017 000
Total Retained Equity	2 132 000	1 934 000	2 094 000	1 879 000
Total Equity	2 233 000	2 035 000	2 195 000	1 980 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	170 000	123 000	37 000
Total Equity and Debt	2 341 000	2 204 000	2 318 000	2 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	726 000	526 000	523 000	256 000
Revenue	726 000	526 000	523 000	256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	0	0
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	536 000	699 000	262 000	216 000
Operating Profit	191 000	−173 000	261 000	41 000
Financial Income	18 000	12 000	15 000	19 000
Financial Costs	0	0	0	0
Financial Balance	18 000	12 000	15 000	19 000
Dividends	0	0	0	0
Net Income	198 000	−160 000	215 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	192 000	193 000	194 000	194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	192 000	193 000	194 000	194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 000	193 000	194 000	194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 088 000	1 641 000	1 658 000	1 792 000
Total Current Assets	2 148 000	2 011 000	2 125 000	1 823 000
Total Assets	2 341 000	2 204 000	2 318 000	2 017 000
Total Equity	2 233 000	2 035 000	2 195 000	1 980 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	137 000	50 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	33 000	13 000	13 000
Total Current Debt	108 000	170 000	123 000	37 000
Total Equity and Debt	2 341 000	2 204 000	2 318 000	2 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,87 %	−7,86 %	9,79 %	2,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,31 %	−32,89 %	49,9 %	16,02 %
Current Ratio	19,89	11,83	17,28	49,27
Quick Ratio	19,89	11,83	17,28	49,27
Equity Ratio	0,95	0,92	0,95	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %