NUJA EIENDOM AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

96,7 %

Current Ratio

1,47

Debt-to-Equity Ratio

28,65

Key figures (NOK)	2022	2021	2020
Revenue	1 118 000	276 000	2 559 000
Net Income	469 000	−26 000	1 965 000
Total Assets	15 078 000	6 169 000	1 507 000
Total Equity	485 000	16 000	47 000

Income (NOK)	2022	2021	2020
Revenue	1 118 000	276 000	2 559 000
Expenditure	438 000	133 000	11 000
Operating Profit	679 000	143 000	2 547 000
Financial Income	1 000	1 000	0
Financial Costs	79 000	179 000	28 000
Financial Balance	−78 000	−178 000	−28 000
Earnings Before Tax	601 000	−35 000	2 519 000
Tax	132 000	−9 000	554 000
Net Income	469 000	−26 000	1 965 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	14 047 000	5 552 000	879 000
Total Current Assets	1 030 000	616 000	628 000
Total Assets	15 078 000	6 169 000	1 507 000
Total Retained Equity	455 000	−9 000	17 000
Total Equity	485 000	16 000	47 000
Total Long-Term Debt	13 893 000	5 890 000	976 000
Total Current Debt	700 000	263 000	484 000
Total Equity and Debt	15 078 000	6 169 000	1 507 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 118 000	276 000	2 559 000
Revenue	1 118 000	276 000	2 559 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	133 000	0	0
Impairment	0	0	0
Expenditure	438 000	133 000	11 000
Operating Profit	679 000	143 000	2 547 000
Financial Income	1 000	1 000	0
Financial Costs	79 000	179 000	28 000
Financial Balance	−78 000	−178 000	−28 000
Dividends	0	0	0
Net Income	469 000	−26 000	1 965 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	14 047 000	5 552 000	731 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	14 047 000	5 552 000	731 000
Total Fiancial Fixed Assets	0	0	147 000
Total Fixed Assets	14 047 000	5 552 000	879 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	253 000	22 000	0
Total Current Assets	1 030 000	616 000	628 000
Total Assets	15 078 000	6 169 000	1 507 000
Total Equity	485 000	16 000	47 000
Short-Term Group Debt	0	0	357 000
Total Long-Term Debt	13 893 000	5 890 000	976 000
Creditors	248 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	209 000	0	0
Total Current Debt	700 000	263 000	484 000
Total Equity and Debt	15 078 000	6 169 000	1 507 000

Financial indicators	2022	2021	2020
Return on Equity	96,7 %	−162,5 %	4 180,85 %
Debt-to-Equity Ratio	28,65	368,13	20,77
Operating Profit Margin	60,73 %	51,81 %	99,53 %
Current Ratio	1,47	2,34	1,3
Quick Ratio	1,47	2,34	1,3
Equity Ratio	0,03	0	0,03
Gross Profit Margin	100 %	100 %	100 %