company

NORSK FJELLFAGSKOLE AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

9,09 %

Current Ratio

1,38

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020
Revenue	2 285 000	1 829 000	364 000
Net Income	−51 000	−414 000	−120 000
Total Assets	314 000	220 000	39 000
Total Equity	−561 000	−510 000	−96 000

Income (NOK)	2022	2021	2020
Revenue	2 285 000	1 829 000	364 000
Expenditure	2 336 000	2 243 000	484 000
Operating Profit	−52 000	−414 000	−120 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−51 000	−414 000	−120 000
Tax	0	0	0
Net Income	−51 000	−414 000	−120 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	39 000	0
Total Current Assets	314 000	181 000	39 000
Total Assets	314 000	220 000	39 000
Total Retained Equity	−585 000	−534 000	−120 000
Total Equity	−561 000	−510 000	−96 000
Total Long-Term Debt	647 000	617 000	67 000
Total Current Debt	227 000	113 000	67 000
Total Equity and Debt	314 000	220 000	39 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 894 000	1 514 000	164 000
Other Income	391 000	315 000	200 000
Revenue	2 285 000	1 829 000	364 000
Cost of Goods Sold	0	0	0
Salary Costs	2 211 000	2 114 000	431 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 336 000	2 243 000	484 000
Operating Profit	−52 000	−414 000	−120 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	−51 000	−414 000	−120 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	39 000	0
Total Fixed Assets	0	39 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	156 000	181 000	30 000
Total Current Assets	314 000	181 000	39 000
Total Assets	314 000	220 000	39 000
Total Equity	−561 000	−510 000	−96 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	647 000	617 000	67 000
Creditors	145 000	34 000	27 000
Unpaid Taxes	30 000	31 000	19 000
Dividends	0	0	0
Other Current Debt	52 000	48 000	21 000
Total Current Debt	227 000	113 000	67 000
Total Equity and Debt	314 000	220 000	39 000

Financial indicators	2022	2021	2020
Return on Equity	9,09 %	81,18 %	125 %
Debt-to-Equity Ratio	−1,15	−1,21	−0,7
Operating Profit Margin	−2,28 %	−22,64 %	−32,97 %
Current Ratio	1,38	1,6	0,58
Quick Ratio	1,38	1,6	0,58
Equity Ratio	−1,79	−2,32	−2,46
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English