TANNLEGE GAUTE SIVERTSEN AS

6857 SOGNDAL

Finances

Share Ownership

Return on Equity

214,89 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 327 000	1 458 000	749 000
Net Income	404 000	373 000	247 000
Total Assets	675 000	635 000	416 000
Total Equity	188 000	31 000	44 000

Income (NOK)	2022	2021	2020
Revenue	1 327 000	1 458 000	749 000
Expenditure	810 000	980 000	435 000
Operating Profit	517 000	479 000	315 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	517 000	479 000	315 000
Tax	114 000	105 000	68 000
Net Income	404 000	373 000	247 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	675 000	635 000	416 000
Total Assets	675 000	635 000	416 000
Total Retained Equity	158 000	1 000	14 000
Total Equity	188 000	31 000	44 000
Total Long-Term Debt	0	0	0
Total Current Debt	487 000	604 000	372 000
Total Equity and Debt	675 000	635 000	416 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 327 000	1 458 000	749 000
Other Income	0	0	0
Revenue	1 327 000	1 458 000	749 000
Cost of Goods Sold	0	0	0
Salary Costs	691 000	935 000	382 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	810 000	980 000	435 000
Operating Profit	517 000	479 000	315 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	404 000	373 000	247 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	361 000	635 000	291 000
Total Current Assets	675 000	635 000	416 000
Total Assets	675 000	635 000	416 000
Total Equity	188 000	31 000	44 000
Short-Term Group Debt	316 000	420 000	240 000
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	44 000	42 000	37 000
Dividends	0	0	0
Other Current Debt	83 000	70 000	40 000
Total Current Debt	487 000	604 000	372 000
Total Equity and Debt	675 000	635 000	416 000

Financial indicators	2022	2021	2020
Return on Equity	214,89 %	1 203,23 %	561,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	38,96 %	32,85 %	42,06 %
Current Ratio	1,39	1,05	1,12
Quick Ratio	1,39	1,05	1,12
Equity Ratio	0,28	0,05	0,11
Gross Profit Margin	100 %	100 %	100 %