GREEN COFFEE AND COCOA SUPPLY AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

57,63 %

Current Ratio

15,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021
Revenue	182 000	0
Net Income	34 000	0
Total Assets	63 000	23 000
Total Equity	59 000	23 000

Income (NOK)	2022	2021	2020
Revenue	182 000	0	0
Expenditure	147 000	0	0
Operating Profit	35 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	35 000	0	0
Tax	0	0	0
Net Income	34 000	0	0

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	63 000	23 000
Total Assets	63 000	23 000
Total Retained Equity	34 000	−7 000
Total Equity	59 000	23 000
Total Long-Term Debt	0	0
Total Current Debt	4 000	0
Total Equity and Debt	63 000	23 000

Cash flow (NOK)	2022	2021	2020
Sales Income	182 000	0	0
Other Income	0	0	0
Revenue	182 000	0	0
Cost of Goods Sold	119 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	147 000	0	0
Operating Profit	35 000	0	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	34 000	0	0

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	27 000	23 000
Total Current Assets	63 000	23 000
Total Assets	63 000	23 000
Total Equity	59 000	23 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	3 000	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	4 000	0
Total Equity and Debt	63 000	23 000

Financial indicators	2022	2021	2020
Return on Equity	57,63 %	0 %	-
Debt-to-Equity Ratio	0	0	-
Operating Profit Margin	19,23 %	-	-
Current Ratio	15,75	-	-
Quick Ratio	15,75	-	-
Equity Ratio	0,94	1	-
Gross Profit Margin	34,62 %	-	-