NEDRE SLOTTSGATE ADVOKATFIRMA AS

0157 OSLO

Finances

Return on Equity

98,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	13 420 000	16 235 000	9 096 000
Net Income	2 239 000	608 000	190 000
Total Assets	7 447 000	4 645 000	3 600 000
Total Equity	2 272 000	32 000	214 000

Income (NOK)	2022	2021	2020
Revenue	13 420 000	16 235 000	9 096 000
Expenditure	10 338 000	15 453 000	8 854 000
Operating Profit	3 081 000	781 000	242 000
Financial Income	38 000	3 000	0
Financial Costs	246 000	4 000	1 000
Financial Balance	−208 000	−1 000	−1 000
Earnings Before Tax	2 873 000	779 000	242 000
Tax	634 000	171 000	52 000
Net Income	2 239 000	608 000	190 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 379 000	1 493 000	775 000
Total Current Assets	68 000	3 151 000	2 825 000
Total Assets	7 447 000	4 645 000	3 600 000
Total Retained Equity	2 247 000	8 000	190 000
Total Equity	2 272 000	32 000	214 000
Total Long-Term Debt	36 000	0	7 000
Total Current Debt	5 139 000	4 612 000	3 379 000
Total Equity and Debt	7 447 000	4 645 000	3 600 000

Cash flow (NOK)	2022	2021	2020
Sales Income	13 420 000	16 235 000	9 096 000
Other Income	0	0	0
Revenue	13 420 000	16 235 000	9 096 000
Cost of Goods Sold	0	1 521 000	710 000
Salary Costs	3 446 000	9 253 000	4 699 000
Depreciation	10 000	186 000	101 000
Impairment	0	0	0
Expenditure	10 338 000	15 453 000	8 854 000
Operating Profit	3 081 000	781 000	242 000
Financial Income	38 000	3 000	0
Financial Costs	246 000	4 000	1 000
Financial Balance	−208 000	−1 000	−1 000
Dividends	0	790 000	0
Net Income	2 239 000	608 000	190 000

Balance details (NOK)	2022	2021	2020
Goodwill	376 000	376 000	486 000
Total Intangible Assets	376 000	378 000	486 000
Real Eastate	79 000	89 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	253 000	253 000	289 000
Total Tangible Assets	332 000	342 000	289 000
Total Fiancial Fixed Assets	6 672 000	774 000	0
Total Fixed Assets	7 379 000	1 493 000	775 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	1 479 000	1 169 000
Total Current Assets	68 000	3 151 000	2 825 000
Total Assets	7 447 000	4 645 000	3 600 000
Total Equity	2 272 000	32 000	214 000
Short-Term Group Debt	0	0	550 000
Total Long-Term Debt	36 000	0	7 000
Creditors	452 000	887 000	189 000
Unpaid Taxes	514 000	1 759 000	674 000
Dividends	0	790 000	0
Other Current Debt	3 024 000	996 000	1 921 000
Total Current Debt	5 139 000	4 612 000	3 379 000
Total Equity and Debt	7 447 000	4 645 000	3 600 000

Financial indicators	2022	2021	2020
Return on Equity	98,55 %	1 900 %	88,79 %
Debt-to-Equity Ratio	0,02	0	0,03
Operating Profit Margin	22,96 %	4,81 %	2,66 %
Current Ratio	0,01	0,68	0,84
Quick Ratio	0,01	0,68	0,84
Equity Ratio	0,31	0,01	0,06
Gross Profit Margin	100 %	90,63 %	92,19 %