company

EIR BARNEVERN AS

0152 OSLO

Finances

Share Ownership

Return on Equity

−603,34 %

Current Ratio

1,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	11 621 000	12 294 000	1 985 000
Net Income	−1 985 000	2 137 000	82 000
Total Assets	2 715 000	4 773 000	1 281 000
Total Equity	329 000	2 314 000	177 000

Income (NOK)	2022	2021	2020
Revenue	11 621 000	12 294 000	1 985 000
Expenditure	13 605 000	10 179 000	1 881 000
Operating Profit	−1 984 000	2 115 000	104 000
Financial Income	4 000	0	0
Financial Costs	5 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−1 985 000	2 115 000	104 000
Tax	0	−22 000	22 000
Net Income	−1 985 000	2 137 000	82 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	150 000	171 000	22 000
Total Current Assets	2 565 000	4 602 000	1 259 000
Total Assets	2 715 000	4 773 000	1 281 000
Total Retained Equity	229 000	2 214 000	82 000
Total Equity	329 000	2 314 000	177 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	2 387 000	2 459 000	1 103 000
Total Equity and Debt	2 715 000	4 773 000	1 281 000

Cash flow (NOK)	2022	2021	2020
Sales Income	11 621 000	12 294 000	1 985 000
Other Income	0	0	0
Revenue	11 621 000	12 294 000	1 985 000
Cost of Goods Sold	1 654 000	644 000	0
Salary Costs	7 717 000	6 348 000	1 099 000
Depreciation	42 000	14 000	0
Impairment	0	0	0
Expenditure	13 605 000	10 179 000	1 881 000
Operating Profit	−1 984 000	2 115 000	104 000
Financial Income	4 000	0	0
Financial Costs	5 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−1 985 000	2 137 000	82 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	150 000	171 000	22 000
Total Tangible Assets	150 000	171 000	22 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	150 000	171 000	22 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 017 000	2 506 000	599 000
Total Current Assets	2 565 000	4 602 000	1 259 000
Total Assets	2 715 000	4 773 000	1 281 000
Total Equity	329 000	2 314 000	177 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	516 000	269 000	97 000
Unpaid Taxes	377 000	488 000	103 000
Dividends	0	0	0
Other Current Debt	1 494 000	1 703 000	884 000
Total Current Debt	2 387 000	2 459 000	1 103 000
Total Equity and Debt	2 715 000	4 773 000	1 281 000

Financial indicators	2022	2021	2020
Return on Equity	−603,34 %	92,35 %	46,33 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	−17,07 %	17,2 %	5,24 %
Current Ratio	1,07	1,87	1,14
Quick Ratio	1,07	1,87	1,14
Equity Ratio	0,12	0,48	0,14
Gross Profit Margin	85,77 %	94,76 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English