NORDHAUG EIENDOM AS

9310 SØRREISA

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

13,33

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020
Revenue	250 000	250 000	167 000
Net Income	279 000	247 000	5 000
Total Assets	2 056 000	1 861 000	1 969 000
Total Equity	1 806 000	1 527 000	1 279 000

Income (NOK)	2022	2021	2020
Revenue	250 000	250 000	167 000
Expenditure	197 000	195 000	160 000
Operating Profit	53 000	55 000	7 000
Financial Income	238 000	262 000	0
Financial Costs	0	0	0
Financial Balance	238 000	262 000	0
Earnings Before Tax	291 000	317 000	7 000
Tax	12 000	70 000	1 000
Net Income	279 000	247 000	5 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 444 000	1 592 000	1 783 000
Total Current Assets	613 000	269 000	185 000
Total Assets	2 056 000	1 861 000	1 969 000
Total Retained Equity	532 000	252 000	5 000
Total Equity	1 806 000	1 527 000	1 279 000
Total Long-Term Debt	204 000	228 000	251 000
Total Current Debt	46 000	106 000	438 000
Total Equity and Debt	2 056 000	1 861 000	1 969 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	250 000	167 000
Other Income	250 000	0	0
Revenue	250 000	250 000	167 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	136 000	136 000	129 000
Impairment	0	0	0
Expenditure	197 000	195 000	160 000
Operating Profit	53 000	55 000	7 000
Financial Income	238 000	262 000	0
Financial Costs	0	0	0
Financial Balance	238 000	262 000	0
Dividends	0	0	0
Net Income	279 000	247 000	5 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 444 000	1 580 000	1 716 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 444 000	1 580 000	1 716 000
Total Fiancial Fixed Assets	0	12 000	67 000
Total Fixed Assets	1 444 000	1 592 000	1 783 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	286 000	44 000	185 000
Total Current Assets	613 000	269 000	185 000
Total Assets	2 056 000	1 861 000	1 969 000
Total Equity	1 806 000	1 527 000	1 279 000
Short-Term Group Debt	0	0	405 000
Total Long-Term Debt	204 000	228 000	251 000
Creditors	1 000	4 000	1 000
Unpaid Taxes	10 000	10 000	10 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	46 000	106 000	438 000
Total Equity and Debt	2 056 000	1 861 000	1 969 000

Financial indicators	2022	2021	2020
Return on Equity	15,45 %	16,18 %	0,39 %
Debt-to-Equity Ratio	0,11	0,15	0,2
Operating Profit Margin	21,2 %	22 %	4,19 %
Current Ratio	13,33	2,54	0,42
Quick Ratio	13,33	2,54	0,42
Equity Ratio	0,88	0,82	0,65
Gross Profit Margin	100 %	100 %	100 %