ITALIA PARTNER AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

137,5 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	929 000	144 000	75 000
Net Income	11 000	−43 000	−20 000
Total Assets	67 000	35 000	45 000
Total Equity	8 000	−3 000	40 000

Income (NOK)	2022	2021	2020
Revenue	929 000	144 000	75 000
Expenditure	915 000	186 000	96 000
Operating Profit	14 000	−42 000	−20 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Earnings Before Tax	11 000	−43 000	−20 000
Tax	0	0	0
Net Income	11 000	−43 000	−20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	67 000	35 000	45 000
Total Assets	67 000	35 000	45 000
Total Retained Equity	−52 000	−63 000	−20 000
Total Equity	8 000	−3 000	40 000
Total Long-Term Debt	0	0	0
Total Current Debt	59 000	38 000	5 000
Total Equity and Debt	67 000	35 000	45 000

Cash flow (NOK)	2022	2021	2020
Sales Income	929 000	144 000	75 000
Other Income	0	0	0
Revenue	929 000	144 000	75 000
Cost of Goods Sold	404 000	62 000	0
Salary Costs	125 000	0	16 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	915 000	186 000	96 000
Operating Profit	14 000	−42 000	−20 000
Financial Income	0	0	0
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	0
Dividends	0	0	0
Net Income	11 000	−43 000	−20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	59 000	25 000	38 000
Total Current Assets	67 000	35 000	45 000
Total Assets	67 000	35 000	45 000
Total Equity	8 000	−3 000	40 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	5 000	5 000
Unpaid Taxes	52 000	5 000	0
Dividends	0	0	0
Other Current Debt	7 000	29 000	0
Total Current Debt	59 000	38 000	5 000
Total Equity and Debt	67 000	35 000	45 000

Financial indicators	2022	2021	2020
Return on Equity	137,5 %	1 433,33 %	−50 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	1,51 %	−29,17 %	−26,67 %
Current Ratio	1,14	0,92	9
Quick Ratio	1,14	0,92	9
Equity Ratio	0,12	−0,09	0,89
Gross Profit Margin	56,51 %	56,94 %	100 %