ARTICHUSET AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

39,26 %

Current Ratio

18,88

Debt-to-Equity Ratio

5,39

Key figures (NOK)	2022	2021	2020
Revenue	996 000	954 000	962 000
Net Income	382 000	308 000	505 000
Total Assets	6 315 000	6 196 000	6 142 000
Total Equity	973 000	591 000	283 000

Income (NOK)	2022	2021	2020
Revenue	996 000	954 000	962 000
Expenditure	412 000	415 000	397 000
Operating Profit	584 000	539 000	565 000
Financial Income	6 000	0	0
Financial Costs	102 000	78 000	93 000
Financial Balance	−96 000	−78 000	−93 000
Earnings Before Tax	488 000	461 000	472 000
Tax	106 000	153 000	−33 000
Net Income	382 000	308 000	505 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 559 000	4 609 000	4 659 000
Total Current Assets	1 756 000	1 587 000	1 483 000
Total Assets	6 315 000	6 196 000	6 142 000
Total Retained Equity	943 000	561 000	253 000
Total Equity	973 000	591 000	283 000
Total Long-Term Debt	5 249 000	5 574 000	5 761 000
Total Current Debt	93 000	31 000	98 000
Total Equity and Debt	6 315 000	6 196 000	6 142 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	996 000	954 000	962 000
Revenue	996 000	954 000	962 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	50 000	50 000	53 000
Impairment	0	0	0
Expenditure	412 000	415 000	397 000
Operating Profit	584 000	539 000	565 000
Financial Income	6 000	0	0
Financial Costs	102 000	78 000	93 000
Financial Balance	−96 000	−78 000	−93 000
Dividends	0	0	0
Net Income	382 000	308 000	505 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 559 000	4 609 000	4 659 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 559 000	4 609 000	4 659 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 559 000	4 609 000	4 659 000
Stock	0	0	0
Total Investments	1 006 000	0	0
Cash, Bank	750 000	1 583 000	1 482 000
Total Current Assets	1 756 000	1 587 000	1 483 000
Total Assets	6 315 000	6 196 000	6 142 000
Total Equity	973 000	591 000	283 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 249 000	5 574 000	5 761 000
Creditors	12 000	16 000	12 000
Unpaid Taxes	81 000	15 000	81 000
Dividends	0	0	0
Other Current Debt	0	0	5 000
Total Current Debt	93 000	31 000	98 000
Total Equity and Debt	6 315 000	6 196 000	6 142 000

Financial indicators	2022	2021	2020
Return on Equity	39,26 %	52,12 %	178,45 %
Debt-to-Equity Ratio	5,39	9,43	20,36
Operating Profit Margin	58,63 %	56,5 %	58,73 %
Current Ratio	18,88	51,19	15,13
Quick Ratio	18,88	51,19	15,13
Equity Ratio	0,15	0,1	0,05
Gross Profit Margin	100 %	100 %	100 %