VITTENBERGVEIEN 18 EIENDOM AS

1472 FJELLHAMAR

Finances

Share Ownership

Return on Equity

11,74 %

Current Ratio

0,42

Debt-to-Equity Ratio

10,87

Key figures (NOK)	2022	2021	2020
Revenue	1 737 000	1 422 000	1 427 000
Net Income	87 000	420 000	173 000
Total Assets	9 641 000	9 677 000	1 211 000
Total Equity	741 000	654 000	233 000

Income (NOK)	2022	2021	2020
Revenue	1 737 000	1 422 000	1 427 000
Expenditure	1 201 000	845 000	1 205 000
Operating Profit	536 000	577 000	222 000
Financial Income	0	0	0
Financial Costs	424 000	38 000	0
Financial Balance	−424 000	−38 000	0
Earnings Before Tax	112 000	539 000	222 000
Tax	25 000	119 000	49 000
Net Income	87 000	420 000	173 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	9 286 000	9 364 000	1 163 000
Total Current Assets	355 000	313 000	49 000
Total Assets	9 641 000	9 677 000	1 211 000
Total Retained Equity	681 000	594 000	173 000
Total Equity	741 000	654 000	233 000
Total Long-Term Debt	8 055 000	8 264 000	0
Total Current Debt	845 000	759 000	978 000
Total Equity and Debt	9 641 000	9 677 000	1 211 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 736 000	1 422 000	0
Other Income	0	0	1 427 000
Revenue	1 737 000	1 422 000	1 427 000
Cost of Goods Sold	0	0	0
Salary Costs	294 000	0	0
Depreciation	78 000	13 000	0
Impairment	0	0	0
Expenditure	1 201 000	845 000	1 205 000
Operating Profit	536 000	577 000	222 000
Financial Income	0	0	0
Financial Costs	424 000	38 000	0
Financial Balance	−424 000	−38 000	0
Dividends	0	0	0
Net Income	87 000	420 000	173 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	9 286 000	9 364 000	1 163 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	9 286 000	9 364 000	1 163 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 286 000	9 364 000	1 163 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	126 000	232 000	49 000
Total Current Assets	355 000	313 000	49 000
Total Assets	9 641 000	9 677 000	1 211 000
Total Equity	741 000	654 000	233 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 055 000	8 264 000	0
Creditors	216 000	1 000	94 000
Unpaid Taxes	111 000	0	0
Dividends	0	0	0
Other Current Debt	483 000	654 000	835 000
Total Current Debt	845 000	759 000	978 000
Total Equity and Debt	9 641 000	9 677 000	1 211 000

Financial indicators	2022	2021	2020
Return on Equity	11,74 %	64,22 %	74,25 %
Debt-to-Equity Ratio	10,87	12,64	0
Operating Profit Margin	30,86 %	40,58 %	15,56 %
Current Ratio	0,42	0,41	0,05
Quick Ratio	0,42	0,41	0,05
Equity Ratio	0,08	0,07	0,19
Gross Profit Margin	100 %	100 %	100 %