KARRIEREPARTNER AS

0663 OSLO

Finances

Share Ownership

Return on Equity

18,37 %

Current Ratio

6,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 797 000	1 528 000	1 074 000
Net Income	45 000	42 000	133 000
Total Assets	282 000	256 000	275 000
Total Equity	245 000	200 000	157 000

Income (NOK)	2022	2021	2020
Revenue	1 797 000	1 528 000	1 074 000
Expenditure	1 738 000	1 471 000	901 000
Operating Profit	59 000	57 000	172 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	60 000	57 000	172 000
Tax	15 000	15 000	39 000
Net Income	45 000	42 000	133 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	49 000	49 000	49 000
Total Current Assets	234 000	208 000	226 000
Total Assets	282 000	256 000	275 000
Total Retained Equity	215 000	170 000	127 000
Total Equity	245 000	200 000	157 000
Total Long-Term Debt	0	0	0
Total Current Debt	38 000	56 000	118 000
Total Equity and Debt	282 000	256 000	275 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 797 000	1 528 000	1 074 000
Other Income	0	0	0
Revenue	1 797 000	1 528 000	1 074 000
Cost of Goods Sold	1 359 000	1 073 000	735 000
Salary Costs	2 000	4 000	1 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 738 000	1 471 000	901 000
Operating Profit	59 000	57 000	172 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	45 000	42 000	133 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	49 000	49 000	49 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	49 000	49 000	49 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	105 000	126 000
Total Current Assets	234 000	208 000	226 000
Total Assets	282 000	256 000	275 000
Total Equity	245 000	200 000	157 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	23 000	40 000	79 000
Unpaid Taxes	0	2 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	38 000	56 000	118 000
Total Equity and Debt	282 000	256 000	275 000

Financial indicators	2022	2021	2020
Return on Equity	18,37 %	21 %	84,71 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3,28 %	3,73 %	16,01 %
Current Ratio	6,16	3,71	1,92
Quick Ratio	6,16	3,71	1,92
Equity Ratio	0,87	0,78	0,57
Gross Profit Margin	24,37 %	29,78 %	31,56 %