VIKING GJENVINNING TROMS AS

6055 GODØYA

Finances

Share Ownership

Return on Equity

52,78 %

Current Ratio

6,33

Debt-to-Equity Ratio

−2,14

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−19 000	−48 000	−13 000
Total Assets	44 000	36 000	32 000
Total Equity	−36 000	−17 000	31 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	24 000	62 000	19 000
Operating Profit	−24 000	−62 000	−19 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−24 000	−62 000	−19 000
Tax	−5 000	−14 000	−5 000
Net Income	−19 000	−48 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	24 000	19 000	5 000
Total Current Assets	19 000	17 000	27 000
Total Assets	44 000	36 000	32 000
Total Retained Equity	−80 000	−62 000	−13 000
Total Equity	−36 000	−17 000	31 000
Total Long-Term Debt	77 000	50 000	0
Total Current Debt	3 000	3 000	1 000
Total Equity and Debt	44 000	36 000	32 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	62 000	19 000
Operating Profit	−24 000	−62 000	−19 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−19 000	−48 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	24 000	19 000	5 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	24 000	19 000	5 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	19 000	17 000	27 000
Total Current Assets	19 000	17 000	27 000
Total Assets	44 000	36 000	32 000
Total Equity	−36 000	−17 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	77 000	50 000	0
Creditors	3 000	3 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	3 000	3 000	1 000
Total Equity and Debt	44 000	36 000	32 000

Financial indicators	2022	2021	2020
Return on Equity	52,78 %	282,35 %	−41,94 %
Debt-to-Equity Ratio	−2,14	−2,94	0
Operating Profit Margin	-	-	-
Current Ratio	6,33	5,67	27
Quick Ratio	6,33	5,67	27
Equity Ratio	−0,82	−0,47	0,97
Gross Profit Margin	-	-	-