BJERG ARKITEKTUR AS

0179 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020
Revenue	1 265 000	548 000	0
Net Income	−7 000	20 000	−44 000
Total Assets	686 000	112 000	42 000
Total Equity	0	6 000	−20 000

Income (NOK)	2022	2021	2020
Revenue	1 265 000	548 000	0
Expenditure	1 267 000	513 000	56 000
Operating Profit	−2 000	34 000	−56 000
Financial Income	0	0	0
Financial Costs	5 000	1 000	0
Financial Balance	−5 000	−1 000	0
Earnings Before Tax	−7 000	33 000	−56 000
Tax	0	12 000	−12 000
Net Income	−7 000	20 000	−44 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	12 000
Total Current Assets	686 000	112 000	30 000
Total Assets	686 000	112 000	42 000
Total Retained Equity	−30 000	−24 000	−44 000
Total Equity	0	6 000	−20 000
Total Long-Term Debt	0	0	0
Total Current Debt	686 000	106 000	62 000
Total Equity and Debt	686 000	112 000	42 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 265 000	548 000	0
Other Income	0	0	0
Revenue	1 265 000	548 000	0
Cost of Goods Sold	915 000	473 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 267 000	513 000	56 000
Operating Profit	−2 000	34 000	−56 000
Financial Income	0	0	0
Financial Costs	5 000	1 000	0
Financial Balance	−5 000	−1 000	0
Dividends	0	0	0
Net Income	−7 000	20 000	−44 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	12 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	12 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	42 000	30 000
Total Current Assets	686 000	112 000	30 000
Total Assets	686 000	112 000	42 000
Total Equity	0	6 000	−20 000
Short-Term Group Debt	68 000	54 000	62 000
Total Long-Term Debt	0	0	0
Creditors	495 000	33 000	0
Unpaid Taxes	123 000	19 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	686 000	106 000	62 000
Total Equity and Debt	686 000	112 000	42 000

Financial indicators	2022	2021	2020
Return on Equity	-	333,33 %	220 %
Debt-to-Equity Ratio	-	0	−0
Operating Profit Margin	−0,16 %	6,2 %	-
Current Ratio	1	1,06	0,48
Quick Ratio	1	1,06	0,48
Equity Ratio	0	0,05	−0,48
Gross Profit Margin	27,67 %	13,69 %	-