ASKER TØMRERSERVICE AS

1385 ASKER

Finances

Share Ownership

Return on Equity

105,88 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	772 000	1 186 000	129 000
Net Income	36 000	−33 000	7 000
Total Assets	112 000	101 000	37 000
Total Equity	34 000	−2 000	31 000

Income (NOK)	2022	2021	2020
Revenue	772 000	1 186 000	129 000
Expenditure	726 000	1 229 000	121 000
Operating Profit	46 000	−42 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	46 000	−42 000	7 000
Tax	10 000	−9 000	0
Net Income	36 000	−33 000	7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	87 000	29 000	0
Total Current Assets	24 000	72 000	37 000
Total Assets	112 000	101 000	37 000
Total Retained Equity	4 000	−32 000	1 000
Total Equity	34 000	−2 000	31 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	77 000	103 000	6 000
Total Equity and Debt	112 000	101 000	37 000

Cash flow (NOK)	2022	2021	2020
Sales Income	763 000	1 186 000	129 000
Other Income	9 000	0	0
Revenue	772 000	1 186 000	129 000
Cost of Goods Sold	450 000	762 000	8 000
Salary Costs	114 000	246 000	25 000
Depreciation	26 000	0	0
Impairment	0	0	0
Expenditure	726 000	1 229 000	121 000
Operating Profit	46 000	−42 000	7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	36 000	−33 000	7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	9 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	87 000	20 000	0
Total Tangible Assets	87 000	20 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	87 000	29 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	23 000	72 000	37 000
Total Current Assets	24 000	72 000	37 000
Total Assets	112 000	101 000	37 000
Total Equity	34 000	−2 000	31 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	2 000	69 000	0
Unpaid Taxes	2 000	13 000	3 000
Dividends	0	0	0
Other Current Debt	74 000	21 000	2 000
Total Current Debt	77 000	103 000	6 000
Total Equity and Debt	112 000	101 000	37 000

Financial indicators	2022	2021	2020
Return on Equity	105,88 %	1 650 %	22,58 %
Debt-to-Equity Ratio	0,03	−0	0
Operating Profit Margin	5,96 %	−3,54 %	5,43 %
Current Ratio	0,31	0,7	6,17
Quick Ratio	0,31	0,7	6,17
Equity Ratio	0,3	−0,02	0,84
Gross Profit Margin	41,71 %	35,75 %	93,8 %