NORDIC BETULA AS

9802 VESTRE JAKOBSELV

Finances

Share Ownership

Return on Equity

42,5 %

Current Ratio

1,18

Debt-to-Equity Ratio

6,58

Key figures (NOK)	2022	2021	2020
Revenue	868 000	491 000	0
Net Income	17 000	19 000	−24 000
Total Assets	377 000	502 000	5 000
Total Equity	40 000	23 000	4 000

Income (NOK)	2022	2021	2020
Revenue	868 000	491 000	0
Expenditure	826 000	468 000	24 000
Operating Profit	43 000	24 000	−24 000
Financial Income	0	0	0
Financial Costs	24 000	4 000	0
Financial Balance	−24 000	−4 000	0
Earnings Before Tax	19 000	19 000	−24 000
Tax	1 000	0	0
Net Income	17 000	19 000	−24 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	289 000	335 000	0
Total Current Assets	87 000	167 000	5 000
Total Assets	377 000	502 000	5 000
Total Retained Equity	10 000	−5 000	−24 000
Total Equity	40 000	23 000	4 000
Total Long-Term Debt	263 000	167 000	0
Total Current Debt	74 000	311 000	1 000
Total Equity and Debt	377 000	502 000	5 000

Cash flow (NOK)	2022	2021	2020
Sales Income	483 000	76 000	0
Other Income	385 000	415 000	0
Revenue	868 000	491 000	0
Cost of Goods Sold	328 000	12 000	0
Salary Costs	265 000	2 000	0
Depreciation	70 000	29 000	0
Impairment	0	0	0
Expenditure	826 000	468 000	24 000
Operating Profit	43 000	24 000	−24 000
Financial Income	0	0	0
Financial Costs	24 000	4 000	0
Financial Balance	−24 000	−4 000	0
Dividends	0	0	0
Net Income	17 000	19 000	−24 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	93 000	98 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	197 000	237 000	0
Total Tangible Assets	289 000	335 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	289 000	335 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	57 000	94 000	6 000
Total Current Assets	87 000	167 000	5 000
Total Assets	377 000	502 000	5 000
Total Equity	40 000	23 000	4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	263 000	167 000	0
Creditors	41 000	136 000	1 000
Unpaid Taxes	7 000	0	0
Dividends	0	0	0
Other Current Debt	24 000	175 000	1 000
Total Current Debt	74 000	311 000	1 000
Total Equity and Debt	377 000	502 000	5 000

Financial indicators	2022	2021	2020
Return on Equity	42,5 %	82,61 %	−600 %
Debt-to-Equity Ratio	6,58	7,26	0
Operating Profit Margin	4,95 %	4,89 %	-
Current Ratio	1,18	0,54	5
Quick Ratio	1,18	0,54	5
Equity Ratio	0,11	0,05	0,8
Gross Profit Margin	62,21 %	97,56 %	-