SELMA EIENDOM AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

23,76

Debt-to-Equity Ratio

4,33

Key figures (NOK)	2022	2021	2020
Revenue	406 000	360 000	300 000
Net Income	26 000	144 000	169 000
Total Assets	4 472 000	4 589 000	2 461 000
Total Equity	832 000	806 000	662 000

Income (NOK)	2022	2021	2020
Revenue	406 000	360 000	300 000
Expenditure	207 000	107 000	35 000
Operating Profit	199 000	253 000	265 000
Financial Income	1 000	0	0
Financial Costs	165 000	68 000	39 000
Financial Balance	−164 000	−68 000	−39 000
Earnings Before Tax	34 000	185 000	227 000
Tax	7 000	41 000	58 000
Net Income	26 000	144 000	169 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 664 000	3 740 000	1 656 000
Total Current Assets	808 000	848 000	806 000
Total Assets	4 472 000	4 589 000	2 461 000
Total Retained Equity	370 000	344 000	200 000
Total Equity	832 000	806 000	662 000
Total Long-Term Debt	3 605 000	3 725 000	1 739 000
Total Current Debt	34 000	57 000	61 000
Total Equity and Debt	4 472 000	4 589 000	2 461 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	406 000	360 000	300 000
Revenue	406 000	360 000	300 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	76 000	50 000	29 000
Impairment	0	0	0
Expenditure	207 000	107 000	35 000
Operating Profit	199 000	253 000	265 000
Financial Income	1 000	0	0
Financial Costs	165 000	68 000	39 000
Financial Balance	−164 000	−68 000	−39 000
Dividends	0	0	0
Net Income	26 000	144 000	169 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 664 000	3 740 000	1 656 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 664 000	3 740 000	1 656 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 664 000	3 740 000	1 656 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	745 000	533 000	463 000
Total Current Assets	808 000	848 000	806 000
Total Assets	4 472 000	4 589 000	2 461 000
Total Equity	832 000	806 000	662 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 605 000	3 725 000	1 739 000
Creditors	8 000	0	2 000
Unpaid Taxes	6 000	12 000	14 000
Dividends	0	0	0
Other Current Debt	5 000	4 000	1 000
Total Current Debt	34 000	57 000	61 000
Total Equity and Debt	4 472 000	4 589 000	2 461 000

Financial indicators	2022	2021	2020
Return on Equity	3,13 %	17,87 %	25,53 %
Debt-to-Equity Ratio	4,33	4,62	2,63
Operating Profit Margin	49,01 %	70,28 %	88,33 %
Current Ratio	23,76	14,88	13,21
Quick Ratio	23,76	14,88	13,21
Equity Ratio	0,19	0,18	0,27
Gross Profit Margin	100 %	100 %	100 %