SONDA EIENDOM AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

72,14 %

Current Ratio

4,94

Debt-to-Equity Ratio

12,74

Key figures (NOK)	2022	2021	2020
Revenue	553 000	280 000	0
Net Income	290 000	95 000	−3 000
Total Assets	5 586 000	5 435 000	22 000
Total Equity	402 000	112 000	17 000

Income (NOK)	2022	2021	2020
Revenue	553 000	280 000	0
Expenditure	−25 000	29 000	6 000
Operating Profit	578 000	251 000	−6 000
Financial Income	0	0	0
Financial Costs	206 000	129 000	0
Financial Balance	−206 000	−129 000	0
Earnings Before Tax	372 000	121 000	−6 000
Tax	82 000	27 000	−4 000
Net Income	290 000	95 000	−3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 280 000	5 280 000	4 000
Total Current Assets	306 000	155 000	18 000
Total Assets	5 586 000	5 435 000	22 000
Total Retained Equity	382 000	92 000	−3 000
Total Equity	402 000	112 000	17 000
Total Long-Term Debt	5 122 000	5 313 000	0
Total Current Debt	62 000	10 000	4 000
Total Equity and Debt	5 586 000	5 435 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	553 000	280 000	0
Revenue	553 000	280 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−25 000	29 000	6 000
Operating Profit	578 000	251 000	−6 000
Financial Income	0	0	0
Financial Costs	206 000	129 000	0
Financial Balance	−206 000	−129 000	0
Dividends	0	0	0
Net Income	290 000	95 000	−3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	4 000
Real Eastate	5 280 000	5 280 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 280 000	5 280 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 280 000	5 280 000	4 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	13 000	30 000	18 000
Total Current Assets	306 000	155 000	18 000
Total Assets	5 586 000	5 435 000	22 000
Total Equity	402 000	112 000	17 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 122 000	5 313 000	0
Creditors	4 000	10 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	62 000	10 000	4 000
Total Equity and Debt	5 586 000	5 435 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	72,14 %	84,82 %	−17,65 %
Debt-to-Equity Ratio	12,74	47,44	0
Operating Profit Margin	104,52 %	89,64 %	-
Current Ratio	4,94	15,5	4,5
Quick Ratio	4,94	15,5	4,5
Equity Ratio	0,07	0,02	0,77
Gross Profit Margin	100 %	100 %	-