LANGBAKKEN AS

0259 OSLO

Finances

Share Ownership

Return on Equity

10,31 %

Current Ratio

7,03

Debt-to-Equity Ratio

6,17

Key figures (NOK)	2022	2021	2020
Revenue	374 000	7 718 000	193 000
Net Income	77 000	536 000	−66 000
Total Assets	5 394 000	5 883 000	11 734 000
Total Equity	747 000	670 000	134 000

Income (NOK)	2022	2021	2020
Revenue	374 000	7 718 000	193 000
Expenditure	86 000	6 854 000	164 000
Operating Profit	288 000	865 000	29 000
Financial Income	0	0	0
Financial Costs	190 000	177 000	114 000
Financial Balance	−190 000	−177 000	−114 000
Earnings Before Tax	99 000	688 000	−85 000
Tax	22 000	151 000	−19 000
Net Income	77 000	536 000	−66 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 120 000	5 120 000	5 138 000
Total Current Assets	274 000	763 000	6 595 000
Total Assets	5 394 000	5 883 000	11 734 000
Total Retained Equity	547 000	470 000	−66 000
Total Equity	747 000	670 000	134 000
Total Long-Term Debt	4 608 000	5 080 000	11 600 000
Total Current Debt	39 000	133 000	0
Total Equity and Debt	5 394 000	5 883 000	11 734 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	7 310 000	0
Other Income	374 000	408 000	193 000
Revenue	374 000	7 718 000	193 000
Cost of Goods Sold	0	6 787 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	86 000	6 854 000	164 000
Operating Profit	288 000	865 000	29 000
Financial Income	0	0	0
Financial Costs	190 000	177 000	114 000
Financial Balance	−190 000	−177 000	−114 000
Dividends	0	0	0
Net Income	77 000	536 000	−66 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	19 000
Real Eastate	5 120 000	5 120 000	5 120 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 120 000	5 120 000	5 120 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 120 000	5 120 000	5 138 000
Stock	0	0	6 519 000
Total Investments	0	0	0
Cash, Bank	274 000	763 000	76 000
Total Current Assets	274 000	763 000	6 595 000
Total Assets	5 394 000	5 883 000	11 734 000
Total Equity	747 000	670 000	134 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 608 000	5 080 000	11 600 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	17 000	0	0
Total Current Debt	39 000	133 000	0
Total Equity and Debt	5 394 000	5 883 000	11 734 000

Financial indicators	2022	2021	2020
Return on Equity	10,31 %	80 %	−49,25 %
Debt-to-Equity Ratio	6,17	7,58	86,57
Operating Profit Margin	77,01 %	11,21 %	15,03 %
Current Ratio	7,03	5,74	-
Quick Ratio	7,03	5,74	−1,01
Equity Ratio	0,14	0,11	0,01
Gross Profit Margin	100 %	12,06 %	100 %